{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["本级封面","乡镇收支总表","乡镇一般预算收入","乡镇一般预算支出-功能","乡镇一般预算支出-经济"],"not_rendered":{"external_links":2,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"本级封面","index":0,"n_rows":13,"n_cols":1,"rows_kept":13,"merged":[[0,0,1,2],[12,0,12,9]],"flags":["formulas_cached_only"]}
["附件1："]
{"$rows_empty":11}
["鹤山市2020年雅瑶镇一般公共预算收支预算表"]

{"sheet":"乡镇收支总表","index":1,"n_rows":35,"n_cols":10,"rows_kept":35,"merged":[[1,0,1,9],[3,0,3,4],[3,5,3,9],[31,5,31,6],[34,0,34,1],[34,5,34,6]],"flags":["formulas_cached_only"]}
["附件1-1："]
["鹤山市2020年雅瑶镇一般公共预算收支预算总表"]
[{"$nulls":9},"单位：万元"]
["收入项目",{"$nulls":4},"支出项目"]
["科目号","科目名称","2019年实绩","2020年预算","比上年实绩增(减)%","科目号","科目名称","2019年实绩","2020年预算","比上年实绩增(减)%"]
["一、一般公共预算收入",null,{"v":9390,"d":"9,390"},{"v":12312,"d":"12,312"},{"v":31.11821086261981,"d":"31.12"},"一、一般公共预算支出",null,{"v":16546.879999999997,"d":"16,547"},{"v":14855,"d":"14,855"},{"v":-10.22476744860661,"d":"-10.22"}]
[101,"税收收入",{"v":8200,"d":"8,200"},{"v":9083,"d":"9,083"},{"v":10.768292682926827,"d":"10.77"},201,"一般公共服务支出",{"v":2202.2000000000003,"d":"2,202"},{"v":3580,"d":"3,580"},{"v":62.564708019253445,"d":"62.56"}]
[103,"非税收入",{"v":1190,"d":"1,190"},{"v":3229,"d":"3,229"},{"v":171.34453781512607,"d":"171.34"},203,"国防支出",33,45,{"v":36.36363636363635,"d":"36.36"}]
["二、上级补助收入",null,{"v":8448,"d":"8,448"},{"v":3891,"d":"3,891"},{"v":-53.94176136363637,"d":"-53.94"},204,"公共安全支出",{"v":665.71,"d":"666"},680,{"v":2.146580342791893,"d":"2.15"}]
[11001,"返还性收入",121,545,{"v":350.41322314049586,"d":"350.41"},205,"教育支出",{"v":4192.549999999999,"d":"4,193"},{"v":4026.09,"d":"4,026"},{"v":-3.9703760241380337,"d":"-3.97"}]
[11002,"一般性转移支付收入",0,79,null,206,"科学技术支出",0,0]
[11003,"专项转移支付收入",{"v":4658,"d":"4,658"},0,{"v":-100,"d":"-100.00"},207,"文化旅游体育与传媒支出",{"v":145.98999999999998,"d":"146"},{"v":297.07,"d":"297"},{"v":103.48654017398454,"d":"103.49"}]
[11004,"县级对镇街转移支付",{"v":3669,"d":"3,669"},{"v":3267,"d":"3,267"},null,208,"社会保障和就业支出",{"v":3816.09,"d":"3,816"},{"v":3248.45,"d":"3,248"},{"v":-14.87491123112925,"d":"-14.87"}]
["三、债务转贷收入",null,0,0,null,210,"卫生健康支出",{"v":2917.9700000000003,"d":"2,918"},{"v":1741.03,"d":"1,741"},{"v":-40.33420494384795,"d":"-40.33"}]
["四、上年结余结转",null,274,0,null,211,"节能环保支出",{"v":205.1,"d":"205"},0,{"v":-100,"d":"-100.00"}]
["五、调入资金",null,0,0,null,212,"城乡社区支出",{"v":227.57,"d":"228"},400,{"v":75.77009271872393,"d":"75.77"}]
["六、动用预算稳定调节基金",null,0,0,null,213,"农林水支出",{"v":1774.7,"d":"1,775"},{"v":515.77,"d":"516"},{"v":-70.93762326026935,"d":"-70.94"}]
["七、镇上解县",null,0,0,null,214,"交通运输支出",84,0,{"v":-100,"d":"-100.00"}]
[{"$nulls":5},215,"资源勘探工业信息等支出",0,11]
[{"$nulls":5},216,"商业服务业等支出",0,0]
[{"$nulls":5},217,"金融支出",0,0,0]
[{"$nulls":5},219,"援助其他地区支出",0,0,0]
[{"$nulls":5},220,"自然资源海洋气象等支出",18,0,{"v":-100,"d":"-100.00"}]
[{"$nulls":5},221,"住房保障支出",157,150,{"v":-4.458598726114649,"d":"-4.46"}]
[{"$nulls":5},222,"粮油物资储备支出",0,0]
[{"$nulls":5},224,"灾害防治及应急管理支出",107,160,{"v":49.53271028037383,"d":"49.53"}]
[{"$nulls":5},227,"预备费",0,0,0]
[{"$nulls":5},229,"其他支出",0,0]
[{"$nulls":5},232,"债务付息支出",0,0]
[{"$nulls":5},233,"债务发行费用支出",0,0]
[{"$nulls":5},"二、上解上级支出",null,{"v":1128,"d":"1,128"},{"v":1348,"d":"1,348"},{"v":19.50354609929077,"d":"19.50"}]
[{"$nulls":5},"三、债务还本支出",null,0,0]
[{"$nulls":5},"四、年终结转",null,437,0]
[{"$nulls":5},"五、安排预算稳定调节基金",null,{"v":0.0900000000037835,"d":"0"},0]
["收入合计",null,{"v":18112,"d":"18,112"},{"v":16203,"d":"16,203"},{"v":-10.539973498233213,"d":"-10.54"},"支出合计",null,{"v":18111.879999999997,"d":"18,112"},{"v":16203,"d":"16,203"},{"v":-10.539380782116481,"d":"-10.54"}]

{"sheet":"乡镇一般预算收入","index":2,"n_rows":68,"n_cols":26,"rows_kept":68,"merged":[[1,0,1,5],[64,0,64,1],[67,0,67,1],[68,0,68,5]],"flags":["formulas_cached_only"]}
["附件1-2：",{"$nulls":5},"."]
["鹤山市2020年雅瑶镇一般公共预算收入预算表",{"$nulls":5},"."]
[{"$nulls":5},"单位:万元","."]
["科目号","科目名称","2019年实绩","2020年预算","比上年实绩增(减)额","比上年实绩增(减)%",".","备注",null,"合计","九镇",null,"雅瑶"]
["一、一般公共预算收入",null,{"v":9389.97,"d":"9,390"},{"v":12312,"d":"12,312"},{"v":2922.0300000000007,"d":"2,922"},{"v":31.11862977198011,"d":"31.12"},".",null,null,{"v":12312,"d":"12,312"},{"v":12312,"d":"12,312"},null,{"v":12312,"d":"12,312"}]
[101,"税收收入",{"v":8199.97,"d":"8,200"},{"v":9083,"d":"9,083"},{"v":883.0300000000007,"d":"883"},{"v":10.768697934260745,"d":"10.77"},".",null,null,{"v":9083,"d":"9,083"},{"v":9083,"d":"9,083"},null,{"v":9083,"d":"9,083"},{"$nulls":11},10595.6,15142]
[10101,"增值税",{"v":3927,"d":"3,927"},{"v":4434.6,"d":"4,435"},{"v":507.60000000000036,"d":"508"},{"v":12.925897631779995,"d":"12.93"},".",null,null,{"v":4434.6,"d":"4,435"},{"v":4434.6,"d":"4,435"},null,{"v":4434.6,"d":"4,435"},{"$nulls":10},6908,5786,7902]
[10103,"营业税",0,0,0,{"$error":"#DIV/0!"},{"$nulls":3},0,0,null,0,{"$nulls":10},9,0,10]
[10104,"企业所得税",{"v":1248,"d":"1,248"},{"v":1620,"d":"1,620"},372,{"v":29.807692307692307,"d":"29.81"},".",null,null,{"v":1620,"d":"1,620"},{"v":1620,"d":"1,620"},null,{"v":1620,"d":"1,620"},{"$nulls":10},1340,2079,2500]
[10106,"个人所得税",146,240,94,{"v":64.38356164383562,"d":"64.38"},".",null,null,240,240,null,240,{"$nulls":10},354,213,400]
[10107,"资源税",{"v":0.4,"d":"0"},6,{"v":5.6,"d":"6"},{"$nulls":4},6,6,null,6,{"$nulls":10},44,0.6,10]
[10109,"城市维护建设税",760,900,140,{"v":18.421052631578945,"d":"18.42"},".",null,null,900,900,null,900,{"$nulls":10},1326,1077,1500]
[10110,"房产税",703,{"v":692.4,"d":"692"},{"v":-10.600000000000023,"d":"-11"},{"v":-1.5078236130867742,"d":"-1.51"},".",null,null,{"v":692.4,"d":"692"},{"v":692.4,"d":"692"},null,{"v":692.4,"d":"692"},{"$nulls":10},1616,526,1000]
[10111,"印花税",273,300,27,{"v":9.89010989010989,"d":"9.89"},".",null,null,300,300,null,300,{"$nulls":10},455,360,500]
[10112,"城镇土地使用税",702,360,-342,{"v":-48.717948717948715,"d":"-48.72"},".",null,null,360,360,null,360,{"$nulls":10},1563,127,600]
[10113,"土地增值税",240,300,60,{"v":25,"d":"25.00"},".",null,null,300,300,null,300,{"$nulls":10},544,217,500]
[10114,"车船税",{"v":13.48,"d":"13"},12,{"v":-1.4800000000000004,"d":"-1"},{"v":-10.979228486646887,"d":"-10.98"},".",null,null,12,12,null,12,{"$nulls":10},2,15,20]
[10118,"耕地占用税",170,200,30,{"v":17.647058823529413,"d":"17.65"},".",null,null,18,18,null,18,{"$nulls":10},26,25,30]
[10119,"契税",0,0,0,null,".",null,null,200,200,null,200,{"$nulls":10},98,170,170]
[10121,"环境保护税",{"v":17.09,"d":"17"},18,{"v":0.9100000000000001,"d":"1"},{"$nulls":4},0,0]
[103,"非税收入",{"v":1190,"d":"1,190"},{"v":3229,"d":"3,229"},{"v":2039,"d":"2,039"},{"v":171.34453781512605,"d":"171.34"},{"$nulls":3},{"v":3229,"d":"3,229"},{"v":3229,"d":"3,229"},null,{"v":3229,"d":"3,229"}]
[10302,"专项收入",null,229,229,{"$nulls":4},229,229,null,229]
[1030203,"其中：教育费附加收入",267,229,-38,{"v":-14.232209737827715,"d":"-14.23"},".",null,null,229,229,null,229]
[1030218,"      残疾人就业保障金收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0,{"$nulls":12},1740,1037,1844.4]
[10304,"行政事业性收费收入",178,200,22,{"v":12.359550561797752,"d":"12.36"},{"$nulls":3},200,200,null,200]
[10305,"罚没收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[10306,"国有资本经营收入",50,0,-50,{"v":-100,"d":"-100.00"},{"$nulls":3},0,0]
[10307,"国有资源（资产）有偿使用收入",695,{"v":2600,"d":"2,600"},{"v":1905,"d":"1,905"},{"v":274.1007194244604,"d":"274.10"},".",null,null,{"v":2600,"d":"2,600"},{"v":2600,"d":"2,600"},null,{"v":2600,"d":"2,600"}]
[10308,"捐赠收入",null,200,200,null,".",null,null,200,200,null,200]
[10309,"政府住房基金收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
["二、上级补助收入",null,{"v":8448,"d":"8,448"},{"v":3891,"d":"3,891"},{"v":-4557,"d":"-4,557"},{"v":-53.94176136363637,"d":"-53.94"},".",null,null,{"v":3891,"d":"3,891"},{"v":3891,"d":"3,891"},null,{"v":3891,"d":"3,891"}]
[11001,"返还性收入",121,545,424,{"v":350.41322314049586,"d":"350.41"},".",null,null,545,545,null,545]
[1100199,"   其他税收返还收入",121,545,424,{"v":350.41322314049586,"d":"350.41"},".","四税体制改革基数返还。按镇街结算表",null,545,545,null,545]
[11002,"一般性转移支付收入",0,79,79,null,".","预下达到各镇街的一般性转移支付（中央、省、江门级）",null,79,79,null,79]
[1100202,"   均衡性转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100208,"结算补助收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100214,"企业事业单位划转补助收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100227,"固定数额补助收入",null,79,79,null,".",null,null,79,79,null,79]
[1100244,"公共安全共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100245,"教育共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100247,"文化旅游体育与传媒共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100248,"社会保障和就业共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100249,"医疗卫生共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100250,"节能环保共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100252,"农林水共同财政事权转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[1100299,"其他一般性转移支付收入",null,0,0,{"$error":"#DIV/0!"},".",null,null,0,0]
[11003,"专项转移支付收入",{"v":4658,"d":"4,658"},0,{"v":-4658,"d":"-4,658"},{"v":-100,"d":"-100.00"},".","预下达到各镇街的2019年专项转移支付（中央、省、江门级）",null,0,0]
[11004,"县级对镇街转移支付",{"v":3669,"d":"3,669"},{"v":3267,"d":"3,267"},-402,{"v":-10.956663941128372,"d":"-10.96"},{"$nulls":3},{"v":3267,"d":"3,267"},{"v":3267,"d":"3,267"},null,{"v":3267,"d":"3,267"}]
[1100401,"生态转移支付",null,0,0,{"$error":"#DIV/0!"},{"$nulls":3},0,0]
[1100402,"困难镇补助",null,0,0,{"$error":"#DIV/0!"},{"$nulls":3},0,0]
[1100403,"体制补助",null,259,259,{"$nulls":4},259,259,null,259]
[1100404,"城乡义务教育等转移支付收入",null,13,13,{"$nulls":4},13,13,null,13]
[1100405,"其他一般性转移支付收入",null,0,0,{"$error":"#DIV/0!"},{"$nulls":3},0,0,null,0]
[1100499,"其他转移支付",null,{"v":2995,"d":"2,995"},{"v":2995,"d":"2,995"},{"$nulls":4},{"v":2995,"d":"2,995"},{"v":2995,"d":"2,995"},null,{"v":2995,"d":"2,995"}]
["三、债务转贷收入",null,0,0,0,null,".",null,null,0,0,null,0]
[1101101,"地方政府一般债务转贷收入",0,0,0,{"$error":"#DIV/0!"},".","镇街无此收入。",null,0,0,null,0]
[110110101,"地方政府一般债券转贷收入",0,0,0,{"$error":"#DIV/0!"},".",null,null,0,0,null,0]
["四、上年结余结转",null,274,0,-274,null,".",null,null,0,0,null,0]
[11008,"上年结余收入",274,0,-274,null,".",null,null,0,0,null,0]
[110080101,"镇级财力上年结余收入",0,0,0,{"$error":"#DIV/0!"},{"$nulls":3},0,0,null,0]
["五、调入资金",null,0,0,0,null,".",null,null,0,0]
[1100901,"调入一般公共预算资金",0,0,0,null,".",null,null,0,0]
[110090102,"从政府性基金预算调入一般公共预算",null,0,0,null,".",null,null,0,0]
[110090199,"从其他资金调入一般公共预算",null,0,0,null,".",null,null,0,0]
["六、动用预算稳定调节基金",null,0,0,0,null,".",null,null,0,0]
[11015,"动用预算稳定调节基金",null,0,0,null,".",null,null,0,0]
["七、镇上解县",null,null,0,0,null,".",null,null,0,0]
["收  入  合  计",null,{"v":18111.97,"d":"18,112"},{"v":16203,"d":"16,203"},{"v":-1908.9700000000012,"d":"-1,909"},{"v":-10.539825319940356,"d":"-10.54"},".",null,null,{"v":16203,"d":"16,203"},{"v":16203,"d":"16,203"},null,{"v":16203,"d":"16,203"}]

{"sheet":"乡镇一般预算支出-功能","index":3,"n_rows":1377,"n_cols":9,"rows_kept":1377,"merged":[[1,0,1,5],[2,1,2,4],[4,0,4,1],[1376,0,1376,1]],"flags":["formulas_cached_only"]}
["附件1-3："]
["鹤山市2020年雅瑶镇一般公共预算支出预算表"]
[null,"（功能分类支出）",{"$nulls":3},"单位:万元"]
["科目号","科目名称","2019年实绩","2020年预算","比上年实绩增(减)额","比上年实绩增(减)%","合计","九镇","雅瑶"]
["一、一般公共预算支出",null,{"v":16546.879999999997,"d":"16,547"},{"v":14855.34,"d":"14,855"},{"v":-1691.5399999999972,"d":"-1,692"},{"v":-10.222712680577834,"d":"-10.22"},{"v":14855.34,"d":"14,855"},{"v":14855.34,"d":"14,855"},{"v":14855.34,"d":"14,855"}]
[201,"一般公共服务支出",{"v":2202.2000000000003,"d":"2,202"},{"v":3580,"d":"3,580"},{"v":1377.7999999999997,"d":"1,378"},{"v":62.56470801925346,"d":"62.56"},{"v":3546.43,"d":"3,546"},{"v":3546.43,"d":"3,546"},{"v":3546.43,"d":"3,546"}]
[20101," 人大事务",{"v":10.29,"d":"10"},{"v":26.5,"d":"27"},{"v":16.21,"d":"16"},{"v":157.53158406219634,"d":"157.53"},{"v":26.5,"d":"27"},{"v":26.5,"d":"27"},{"v":26.5,"d":"27"}]
[2010101,"行政运行",null,0,0," ",0,0,""]
[2010102,"一般行政管理事务",null,0,0," ",0,0,""]
[2010103,"机关服务",null,0,0," ",0,0,""]
[2010104,"人大会议",null,0,0," ",0,0,""]
[2010105,"人大立法",null,0,0," ",0,0,""]
[2010106,"人大监督",null,0,0," ",0,0,""]
[2010107,"人大代表履职能力提升",null,0,0," ",0,0,""]
[2010108,"代表工作",null,0,0," ",0,0,""]
[2010109,"人大信访工作",null,0,0," ",0,0,""]
[2010150,"事业运行",null,0,0," ",0,0,""]
[2010199,"其他人大事务支出",{"v":10.29,"d":"10"},{"v":26.5,"d":"27"},{"v":16.21,"d":"16"},{"v":1.5753158406219634,"d":"1.58"},{"v":26.5,"d":"27"},{"v":26.5,"d":"27"},{"v":26.5,"d":"27"}]
[20102," 政协事务",0,3,3," ",3,3,3]
[2010201,"行政运行",null,0,0," ",0,0,""]
[2010202,"一般行政管理事务",null,0,0," ",0,0,""]
[2010203,"机关服务",null,0,0," ",0,0,""]
[2010204,"政协会议",null,0,0," ",0,0,""]
[2010205,"委员视察",null,0,0," ",0,0,""]
[2010206,"参政议政",null,0,0," ",0,0,""]
[2010250,"事业运行",null,0,0," ",0,0,""]
[2010299,"其他政协事务支出",null,3,3," ",3,3,3]
[20103," 政府办公厅（室）及相关机构事务",{"v":926.07,"d":"926"},{"v":1623,"d":"1,623"},{"v":696.93,"d":"697"},{"v":75.25673005280377,"d":"75.26"},{"v":1592.53,"d":"1,593"},{"v":1592.53,"d":"1,593"},{"v":1592.53,"d":"1,593"}]
[2010301,"行政运行",{"v":779.14,"d":"779"},{"v":1084.53,"d":"1,085"},{"v":305.39,"d":"305"},{"v":39.19577996252278,"d":"39.20"},{"v":1084.53,"d":"1,085"},{"v":1084.53,"d":"1,085"},{"v":1084.53,"d":"1,085"}]
[2010302,"一般行政管理事务",{"v":30.32,"d":"30"},30,{"v":-0.3200000000000003,"d":"-0"},{"v":-1.0554089709762544,"d":"-1.06"},0,0,""]
[2010303,"机关服务",null,0,0," ",0,0,""]
[2010304,"专项服务",null,0,0," ",0,0,""]
[2010305,"专项业务活动",null,0,0," ",0,0,""]
[2010306,"政务公开审批",null,0,0," ",0,0,""]
[2010308,"信访事务",null,0,0," ",0,0,""]
[2010309,"参事事务",null,0,0," ",0,0,""]
[2010350,"事业运行",{"v":34.63,"d":"35"},{"v":45.37,"d":"45"},{"v":10.739999999999995,"d":"11"},{"v":31.013572047357762,"d":"31.01"},{"v":45.37,"d":"45"},{"v":45.37,"d":"45"},{"v":45.37,"d":"45"}]
[2010399,"其他政府办公厅（室）及相关机构事务支出",{"v":81.98,"d":"82"},{"v":462.64,"d":"463"},{"v":380.65999999999997,"d":"381"},{"v":464.3327640888021,"d":"464.33"},{"v":462.64,"d":"463"},{"v":462.64,"d":"463"},{"v":462.64,"d":"463"}]
[20104," 发展与改革事务",0,0,0," ",0,0,""]
[2010401,"行政运行",null,0,0," ",0,0,""]
[2010402,"一般行政管理事务",null,0,0," ",0,0,""]
[2010403,"机关服务",null,0,0," ",0,0,""]
[2010404,"战略规划与实施",null,0,0," ",0,0,""]
[2010405,"日常经济运行调节",null,0,0," ",0,0,""]
[2010406,"社会事业发展规划",null,0,0," ",0,0,""]
[2010407,"经济体制改革研究",null,0,0," ",0,0,""]
[2010408,"物价管理",null,0,0," ",0,0,""]
[2010450,"事业运行",null,0,0," ",0,0,""]
[2010499,"其他发展与改革事务支出",null,0,0," ",0,0,""]
[20105," 统计信息事务",{"v":2.45,"d":"2"},0,{"v":-2.45,"d":"-2"},null,0,0,""]
[2010501,"行政运行",null,0,0,null,0,0,""]
[2010502,"一般行政管理事务",null,0,0,null,0,0,""]
[2010503,"机关服务",null,0,0,null,0,0,""]
[2010504,"信息事务",null,0,0,null,0,0,""]
[2010505,"专项统计业务",null,0,0,null,0,0,""]
[2010506,"统计管理",null,0,0,null,0,0,""]
[2010507,"专项普查活动",{"v":2.45,"d":"2"},0,{"v":-2.45,"d":"-2"},null,0,0,""]
[2010508,"统计抽样调查",null,0,0," ",0,0,""]
[2010550,"事业运行",null,0,0," ",0,0,""]
[2010599,"其他统计信息事务支出",null,0,0," ",0,0,""]
[20106," 财政事务",{"v":129.54999999999998,"d":"130"},152,{"v":22.450000000000017,"d":"22"},{"v":17.329216518718656,"d":"17.33"},{"v":148.32,"d":"148"},{"v":148.32,"d":"148"},{"v":148.32,"d":"148"}]
[2010601,"行政运行",{"v":80.44,"d":"80"},{"v":84.45,"d":"84"},{"v":4.010000000000005,"d":"4"},{"v":4.9850820487319805,"d":"4.99"},{"v":84.45,"d":"84"},{"v":84.45,"d":"84"},{"v":84.45,"d":"84"}]
[2010602,"一般行政管理事务",{"v":3.6,"d":"4"},4,{"v":0.3999999999999999,"d":"0"},{"v":11.111111111111107,"d":"11.11"},0,0,""]
[2010603,"机关服务",{"v":42.58,"d":"43"},{"v":53.87,"d":"54"},{"v":11.29,"d":"11"},{"v":26.514795678722404,"d":"26.51"},{"v":53.87,"d":"54"},{"v":53.87,"d":"54"},{"v":53.87,"d":"54"}]
[2010604,"预算改革业务",null,0,0," ",0,0,""]
[2010605,"财政国库业务",null,0,0," ",0,0,""]
[2010606,"财政监察",null,0,0," ",0,0,""]
[2010607,"信息化建设",null,0,0," ",0,0,""]
[2010608,"财政委托业务支出",null,0,0," ",0,0,""]
[2010650,"事业运行",null,0,0," ",0,0,""]
[2010699,"其他财政事务支出",{"v":2.93,"d":"3"},10,{"v":7.07,"d":"7"},{"v":241.29692832764508,"d":"241.30"},10,10,10]
[20107," 税收事务",328,393,65,{"v":19.817073170731707,"d":"19.82"},393,393,393]
[2010701,"行政运行",0,0,0," ",0,0,""]
[2010702,"一般行政管理事务",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2010703,"机关服务",0,0,0," ",0,0,""]
[2010704,"税务办案",0,0,0," ",0,0,""]
[2010705,"发票管理及税务登记",0,0,0," ",0,0,""]
[2010706,"代扣代收代征税款手续费",0,0,0," ",0,0,""]
[2010707,"税务宣传",0,0,0," ",0,0,""]
[2010708,"协税护税",0,0,0," ",0,0,""]
[2010709,"信息化建设",0,0,0," ",0,0,""]
[2010750,"事业运行",0,0,0," ",0,0,""]
[2010799,"其他税收事务支出",328,393,65,{"v":19.817073170731707,"d":"19.82"},393,393,393]
[20108," 审计事务",0,0,0," ",0,0,""]
[2010801,"行政运行",null,0,0," ",0,0,""]
[2010802,"一般行政管理事务",null,0,0," ",0,0,""]
[2010803,"机关服务",null,0,0," ",0,0,""]
[2010804,"审计业务",null,0,0," ",0,0,""]
[2010805,"审计管理",null,0,0," ",0,0,""]
[2010806,"信息化建设",null,0,0," ",0,0,""]
[2010850,"事业运行",null,0,0," ",0,0,""]
[2010899,"其他审计事务支出",null,0,0," ",0,0,""]
[20109," 海关事务",0,0,0," ",0,0,""]
[2010901,"行政运行",0,0,0," ",0,0,""]
[2010902,"一般行政管理事务",0,0,0," ",0,0,""]
[2010903,"机关服务",0,0,0," ",0,0,""]
[2010905,"缉私办案",0,0,0," ",0,0,""]
[2010907,"口岸管理",0,0,0," ",0,0,""]
[2010908,"信息化建设",0,0,0," ",0,0,""]
[2010909,"海关关务",0,0,0," ",0,0,""]
[2010910,"关税征管",0,0,0," ",0,0,""]
[2010911,"海关监管",0,0,0," ",0,0,""]
[2010912,"检验检疫",0,0,0," ",0,0,""]
[2010950,"事业运行",0,0,0," ",0,0,""]
[2010999,"其他海关事务支出",null,0,0," ",0,0,""]
[20110," 人力资源事务",0,0,0," ",0,0,""]
[2011001,"行政运行",0,0,0," ",0,0,""]
[2011002,"一般行政管理事务",0,0,0," ",0,0,""]
[2011003,"机关服务",0,0,0," ",0,0,""]
[2011004,"政府特殊津贴",0,0,0," ",0,0,""]
[2011005,"资助留学回国人员",0,0,0," ",0,0,""]
[2011007,"博士后日常经费",0,0,0," ",0,0,""]
[2011008,"引进人才费用",0,0,0," ",0,0,""]
[2011050,"事业运行",0,0,0," ",0,0,""]
[2011099,"其他人力资源事务支出",null,0,0," ",0,0,""]
[20111," 纪检监察事务",{"v":14.78,"d":"15"},8,{"v":-6.779999999999999,"d":"-7"},{"v":-45.87280108254397,"d":"-45.87"},8,8,8]
[2011101,"行政运行",null,0,0," ",0,0,""]
[2011102,"一般行政管理事务",null,0,0," ",0,0,""]
[2011103,"机关服务",null,0,0," ",0,0,""]
[2011104,"大案要案查处",null,0,0," ",0,0,""]
[2011105,"派驻派出机构",null,0,0," ",0,0,""]
[2011106,"巡视工作",null,0,0," ",0,0,""]
[2011150,"事业运行",null,0,0," ",0,0,""]
[2011199,"其他纪检监察事务支出",{"v":14.78,"d":"15"},8,{"v":-6.779999999999999,"d":"-7"},{"v":-45.87280108254397,"d":"-45.87"},8,8,8]
[20113," 商贸事务",33,100,67,{"v":203.03030303030303,"d":"203.03"},100,100,100]
[2011301,"行政运行",null,0,0," ",0,0,""]
[2011302,"一般行政管理事务",null,0,0," ",0,0,""]
[2011303,"机关服务",null,0,0," ",0,0,""]
[2011304,"对外贸易管理",null,0,0," ",0,0,""]
[2011305,"国际经济合作",null,0,0," ",0,0,""]
[2011306,"外资管理",null,0,0," ",0,0,""]
[2011307,"国内贸易管理",null,0,0," ",0,0,""]
[2011308,"招商引资",null,0,0," ",0,0,""]
[2011350,"事业运行",null,0,0," ",0,0,""]
[2011399,"其他商贸事务支出",33,100,67,{"v":203.03030303030303,"d":"203.03"},100,100,100]
[20114," 知识产权事务",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2011401,"行政运行",0,0,0," ",0,0,""]
[2011402,"一般行政管理事务",0,0,0," ",0,0,""]
[2011403,"机关服务",0,0,0," ",0,0,""]
[2011404,"专利审批",0,0,0," ",0,0,""]
[2011405,"国家知识产权战略",0,0,0," ",0,0,""]
[2011406,"专利试点和产业化推进",0,0,0," ",0,0,""]
[2011408,"国际组织专项活动",0,0,0," ",0,0,""]
[2011409,"知识产权宏观管理",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2011410,"商标管理",0,0,0," ",0,0,""]
[2011411,"原产地地理标志管理",0,0,0," ",0,0,""]
[2011450,"事业运行",0,0,0," ",0,0,""]
[2011499,"其他知识产权事务支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[20123," 民族事务",0,0,0," ",0,0,""]
[2012301,"行政运行",0,0,0," ",0,0,""]
[2012302,"一般行政管理事务",0,0,0," ",0,0,""]
[2012303,"机关服务",0,0,0," ",0,0,""]
[2012304,"民族工作专项",0,0,0," ",0,0,""]
[2012350,"事业运行",0,0,0," ",0,0,""]
[2012399,"其他民族事务支出",0,0,0," ",0,0,""]
[20125," 港澳台事务",0,0,0," ",0,0,""]
[2012501,"行政运行",0,0,0," ",0,0,""]
[2012502,"一般行政管理事务",0,0,0," ",0,0,""]
[2012503,"机关服务",0,0,0," ",0,0,""]
[2012504,"港澳事务",0,0,0," ",0,0,""]
[2012505,"台湾事务",0,0,0," ",0,0,""]
[2012550,"事业运行",0,0,0," ",0,0,""]
[2012599,"其他港澳台事务支出",0,0,0," ",0,0,""]
[20126," 档案事务",0,0,0," ",0,0,""]
[2012601,"行政运行",null,0,0," ",0,0,""]
[2012602,"一般行政管理事务",null,0,0," ",0,0,""]
[2012603,"机关服务",null,0,0," ",0,0,""]
[2012604,"档案馆",null,0,0," ",0,0,""]
[2012699,"其他档案事务支出",null,0,0," ",0,0,""]
[20128," 民主党派及工商联事务",0,0,0," ",0,0,""]
[2012801,"行政运行",null,0,0," ",0,0,""]
[2012802,"一般行政管理事务",null,0,0," ",0,0,""]
[2012803,"机关服务",null,0,0," ",0,0,""]
[2012804,"参政议政",null,0,0," ",0,0,""]
[2012850,"事业运行",null,0,0," ",0,0,""]
[2012899,"其他民主党派及工商联事务支出",null,0,0," ",0,0,""]
[20129," 群众团体事务",{"v":14.93,"d":"15"},{"v":51.5,"d":"52"},{"v":36.57,"d":"37"},{"v":244.94306764902882,"d":"244.94"},{"v":51.5,"d":"52"},{"v":51.5,"d":"52"},{"v":51.5,"d":"52"}]
[2012901,"行政运行",null,0,0," ",0,0,""]
[2012902,"一般行政管理事务",null,0,0," ",0,0,""]
[2012903,"机关服务",null,0,0," ",0,0,""]
[2012906,"工会事务",null,0,0," ",0,0,""]
[2012950,"事业运行",null,0,0," ",0,0,""]
[2012999,"其他群众团体事务支出",{"v":14.93,"d":"15"},{"v":51.5,"d":"52"},{"v":36.57,"d":"37"},{"v":244.94306764902882,"d":"244.94"},{"v":51.5,"d":"52"},{"v":51.5,"d":"52"},{"v":51.5,"d":"52"}]
[20131," 党委办公厅（室）及相关机构事务",{"v":187.12,"d":"187"},584,{"v":396.88,"d":"397"},{"v":212.0991876870457,"d":"212.10"},584,584,584]
[2013101,"行政运行",null,0,0," ",0,0,""]
[2013102,"一般行政管理事务",null,0,0," ",0,0,""]
[2013103,"机关服务",null,0,0," ",0,0,""]
[2013105,"专项业务",null,0,0," ",0,0,""]
[2013150,"事业运行",null,0,0," ",0,0,""]
[2013199,"其他党委办公厅（室）及相关机构事务支出",{"v":187.12,"d":"187"},584,{"v":396.88,"d":"397"},{"v":212.0991876870457,"d":"212.10"},584,584,584]
[20132," 组织事务",{"v":483.46,"d":"483"},{"v":379.58,"d":"380"},{"v":-103.88,"d":"-104"},{"v":-21.486782774169527,"d":"-21.49"},{"v":379.58,"d":"380"},{"v":379.58,"d":"380"},{"v":379.58,"d":"380"}]
[2013201,"行政运行",{"v":3.4,"d":"3"},0,{"v":-3.4,"d":"-3"},null,0,0,""]
[2013202,"一般行政管理事务",null,0,0," ",0,0,""]
[2013203,"机关服务",null,0,0," ",0,0,""]
[2013204,"公务员事务",{"v":0.75,"d":"1"},0,{"v":-0.75,"d":"-1"},null,0,0,""]
[2013250,"事业运行",null,0,0," ",0,0,""]
[2013299,"其他组织事务支出",{"v":479.31,"d":"479"},{"v":379.58,"d":"380"},{"v":-99.73000000000002,"d":"-100"},{"v":-20.80699338632618,"d":"-20.81"},{"v":379.58,"d":"380"},{"v":379.58,"d":"380"},{"v":379.58,"d":"380"}]
[20133," 宣传事务",0,0,0," ",0,0,""]
[2013301,"行政运行",null,0,0," ",0,0,""]
[2013302,"一般行政管理事务",null,0,0," ",0,0,""]
[2013303,"机关服务",null,0,0," ",0,0,""]
[2013304,"宣传管理",null,0,0," ",0,0,""]
[2013350,"事业运行",null,0,0," ",0,0,""]
[2013399,"其他宣传事务支出",null,0,0," ",0,0,""]
[20134," 统战事务",9,0,-9,null,0,0,""]
[2013401,"行政运行",null,0,0," ",0,0,""]
[2013402,"一般行政管理事务",null,0,0," ",0,0,""]
[2013403,"机关服务",null,0,0," ",0,0,""]
[2013404,"宗教事务",null,0,0," ",0,0,""]
[2013405,"华侨事务",9,0,-9,null,0,0,""]
[2013450,"事业运行",null,0,0," ",0,0,""]
[2013499,"其他统战事务支出",null,0,0," ",0,0,""]
[20135," 对外联络事务",0,0,0," ",0,0,""]
[2013501,"行政运行",0,0,0," ",0,0,""]
[2013502,"一般行政管理事务",0,0,0," ",0,0,""]
[2013503,"机关服务",0,0,0," ",0,0,""]
[2013550,"事业运行",0,0,0," ",0,0,""]
[2013599,"其他对外联络事务支出",0,0,0," ",0,0,""]
[20136," 其他共产党事务支出",0,0,0," ",0,0,""]
[2013601,"行政运行",0,0,0," ",0,0,""]
[2013602,"一般行政管理事务",0,0,0," ",0,0,""]
[2013603,"机关服务",0,0,0," ",0,0,""]
[2013650,"事业运行",0,0,0," ",0,0,""]
[2013699,"其他共产党事务支出",0,0,0," ",0,0,""]
[20137," 网信事务",0,0,0," ",0,0,""]
[2013701,"行政运行",0,0,0," ",0,0,""]
[2013702,"一般行政管理事务",0,0,0," ",0,0,""]
[2013703,"机关服务",0,0,0," ",0,0,""]
[2013704,"信息安全事务",null,0,0," ",0,0,""]
[2013750,"事业运行",0,0,0," ",0,0,""]
[2013799,"其他网信事务支出",0,0,0," ",0,0,""]
[20138," 市场监督管理事务",0,0,0," ",0,0,""]
[2013801,"行政运行",null,0,0," ",0,0,""]
[2013802,"一般行政管理事务",null,0,0," ",0,0,""]
[2013803,"机关服务",null,0,0," ",0,0,""]
[2013804,"市场主体管理",null,0,0," ",0,0,""]
[2013805,"市场秩序执法",null,0,0," ",0,0,""]
[2013808,"信息化建设",null,0,0," ",0,0,""]
[2013810,"质量基础",null,0,0," ",0,0,""]
[2013812,"药品事务",null,0,0," ",0,0,""]
[2013813,"医疗器械事务",null,0,0," ",0,0,""]
[2013814,"化妆品事务",null,0,0," ",0,0,""]
[2013815,"质量安全监管",null,0,0," ",0,0,""]
[2013816,"食品安全监管",null,0,0," ",0,0,""]
[2013850,"事业运行",null,0,0," ",0,0,""]
[2013899,"其他市场监督管理事务",null,0,0," ",0,0,""]
[20199," 其他一般公共服务支出",{"v":63.55,"d":"64"},260,{"v":196.45,"d":"196"},{"v":309.1266719118804,"d":"309.13"},260,260,260]
[2019901,"国家赔偿费用支出",0,0,0," ",0,0,""]
[2019999,"其他一般公共服务支出",{"v":63.55,"d":"64"},260,{"v":196.45,"d":"196"},{"v":309.1266719118804,"d":"309.13"},260,260,260]
[202,"外交支出",0,0,0," ",0,0,""]
[20201," 外交管理事务",0,0,0," ",0,0,""]
[2020101,"行政运行",0,0,0," ",0,0,""]
[2020102,"一般行政管理事务",0,0,0," ",0,0,""]
[2020103,"机关服务",0,0,0," ",0,0,""]
[2020104,"专项业务",0,0,0," ",0,0,""]
[2020150,"事业运行",0,0,0," ",0,0,""]
[2020199,"其他外交管理事务支出",0,0,0," ",0,0,""]
[20202," 驻外机构",0,0,0," ",0,0,""]
[2020201,"驻外使领馆(团、处)",0,0,0," ",0,0,""]
[2020202,"其他驻外机构支出",0,0,0," ",0,0,""]
[20203," 对外援助",0,0,0," ",0,0,""]
[2020304,"援外优惠贷款贴息",0,0,0," ",0,0,""]
[2020306,"对外援助",0,0,0," ",0,0,""]
[20204," 国际组织",0,0,0," ",0,0,""]
[2020401,"国际组织会费",0,0,0," ",0,0,""]
[2020402,"国际组织捐赠",0,0,0," ",0,0,""]
[2020403,"维和摊款",0,0,0," ",0,0,""]
[2020404,"国际组织股金及基金",0,0,0," ",0,0,""]
[2020499,"其他国际组织支出",0,0,0," ",0,0,""]
[20205," 对外合作与交流",0,0,0," ",0,0,""]
[2020503,"在华国际会议",0,0,0," ",0,0,""]
[2020504,"国际交流活动",0,0,0," ",0,0,""]
[2020505,"对外合作活动",null,0,0," ",0,0,""]
[2020599,"其他对外合作与交流支出",0,0,0," ",0,0,""]
[20206," 对外宣传",0,0,0," ",0,0,""]
[2020601,"对外宣传",0,0,0," ",0,0,""]
[20207," 边界勘界联检",0,0,0," ",0,0,""]
[2020701,"边界勘界",0,0,0," ",0,0,""]
[2020702,"边界联检",0,0,0," ",0,0,""]
[2020703,"边界界桩维护",0,0,0," ",0,0,""]
[2020799,"其他支出",0,0,0," ",0,0,""]
[20208," 国际发展合作",0,0,0," ",0,0,""]
[2020801,"行政运行",0,0,0," ",0,0,""]
[2020802,"一般行政管理事务",0,0,0," ",0,0,""]
[2020803,"机关服务",0,0,0," ",0,0,""]
[2020850,"事业运行",0,0,0," ",0,0,""]
[2020899,"其他国际发展合作支出",0,0,0," ",0,0,""]
[20299," 其他外交支出",0,0,0," ",0,0,""]
[2029901,"其他外交支出",0,0,0," ",0,0,""]
[203,"国防支出",33,45,12,{"v":36.36363636363637,"d":"36.36"},45,45,45]
[20301," 现役部队",0,0,0," ",0,0,""]
[2030101,"现役部队",0,0,0," ",0,0,""]
[20304," 国防科研事业",0,0,0," ",0,0,""]
[2030401,"国防科研事业",0,0,0," ",0,0,""]
[20305," 专项工程",0,0,0," ",0,0,""]
[2030501,"专项工程",0,0,0," ",0,0,""]
[20306," 国防动员",0,0,0," ",0,0,""]
[2030601,"兵役征集",null,0,0," ",0,0,""]
[2030602,"经济动员",0,0,0," ",0,0,""]
[2030603,"人民防空",null,0,0," ",0,0,""]
[2030604,"交通战备",0,0,0," ",0,0,""]
[2030605,"国防教育",0,0,0," ",0,0,""]
[2030606,"预备役部队",0,0,0," ",0,0,""]
[2030607,"民兵",0,0,0," ",0,0,""]
[2030608,"边海防",0,0,0," ",0,0,""]
[2030699,"其他国防动员支出",null,0,0," ",0,0,""]
[20399," 其他国防支出",33,45,12,{"v":36.36363636363637,"d":"36.36"},45,45,45]
[2039901,"其他国防支出",33,45,12,{"v":36.36363636363637,"d":"36.36"},45,45,45]
[204,"公共安全支出",{"v":665.71,"d":"666"},680,{"v":14.289999999999964,"d":"14"},{"v":2.146580342791901,"d":"2.15"},{"v":714.49,"d":"714"},{"v":714.49,"d":"714"},{"v":714.49,"d":"714"}]
[20401," 武装警察部队",0,0,0," ",0,0,""]
[2040101,"武装警察部队",0,0,0," ",0,0,""]
[2040199,"其他武装警察部队支出",null,0,0," ",0,0,""]
[20402," 公安",{"v":512.33,"d":"512"},508,{"v":-4.330000000000041,"d":"-4"},{"v":-0.8451583940038726,"d":"-0.85"},{"v":543.46,"d":"543"},{"v":543.46,"d":"543"},{"v":543.46,"d":"543"}]
[2040201,"行政运行",{"v":223.19,"d":"223"},{"v":228.42,"d":"228"},{"v":5.22999999999999,"d":"5"},{"v":2.3432949504906087,"d":"2.34"},{"v":228.42,"d":"228"},{"v":228.42,"d":"228"},{"v":228.42,"d":"228"}]
[2040202,"一般行政管理事务",{"v":8.76,"d":"9"},10,{"v":1.2400000000000002,"d":"1"},{"v":14.155251141552514,"d":"14.16"},{"v":45.04,"d":"45"},{"v":45.04,"d":"45"},{"v":45.04,"d":"45"}]
[2040203,"机关服务",null,0,0," ",0,0,""]
[2040219,"信息化建设",{"v":7.9,"d":"8"},0,{"v":-7.9,"d":"-8"},{"v":-100,"d":"-100.00"},0,0,""]
[2040220,"执法办案",null,0,0," ",0,0,""]
[2040221,"特别业务",null,0,0," ",0,0,""]
[2040222,"特勤业务",null,0,0," ",0,0,""]
[2040223,"移民事务",null,0,0," ",0,0,""]
[2040250,"事业运行",null,0,0," ",0,0,""]
[2040299,"其他公安支出",{"v":272.48,"d":"272"},270,{"v":-2.480000000000018,"d":"-2"},{"v":-0.9101585437463366,"d":"-0.91"},270,270,270]
[20403," 国家安全",0,0,0," ",0,0,""]
[2040301,"行政运行",0,0,0," ",0,0,""]
[2040302,"一般行政管理事务",0,0,0," ",0,0,""]
[2040303,"机关服务",0,0,0," ",0,0,""]
[2040304,"安全业务",0,0,0," ",0,0,""]
[2040350,"事业运行",0,0,0," ",0,0,""]
[2040399,"其他国家安全支出",0,0,0," ",0,0,""]
[20404," 检察",0,0,0," ",0,0,""]
[2040401,"行政运行",null,0,0," ",0,0,""]
[2040402,"一般行政管理事务",null,0,0," ",0,0,""]
[2040403,"机关服务",null,0,0," ",0,0,""]
[2040409,"“两房”建设",null,0,0," ",0,0,""]
[2040410,"检察监督",null,0,0," ",0,0,""]
[2040450,"事业运行",null,0,0," ",0,0,""]
[2040499,"其他检察支出",null,0,0," ",0,0,""]
[20405," 法院",0,0,0," ",0,0,""]
[2040501,"行政运行",null,0,0," ",0,0,""]
[2040502,"一般行政管理事务",null,0,0," ",0,0,""]
[2040503,"机关服务",null,0,0," ",0,0,""]
[2040504,"案件审判",null,0,0," ",0,0,""]
[2040505,"案件执行",null,0,0," ",0,0,""]
[2040506,"“两庭”建设",null,0,0," ",0,0,""]
[2040550,"事业运行",null,0,0," ",0,0,""]
[2040599,"其他法院支出",null,0,0," ",0,0,""]
[20406," 司法",{"v":42.379999999999995,"d":"42"},62,{"v":19.620000000000005,"d":"20"},{"v":46.295422369042015,"d":"46.30"},{"v":61.03,"d":"61"},{"v":61.03,"d":"61"},{"v":61.03,"d":"61"}]
[2040601,"行政运行",{"v":37.43,"d":"37"},{"v":39.57,"d":"40"},{"v":2.1400000000000006,"d":"2"},{"v":5.717339032861343,"d":"5.72"},{"v":39.57,"d":"40"},{"v":39.57,"d":"40"},{"v":39.57,"d":"40"}]
[2040602,"一般行政管理事务",{"v":1.44,"d":"1"},1,{"v":-0.43999999999999995,"d":"-0"},{"v":-30.555555555555554,"d":"-30.56"},0,0,""]
[2040603,"机关服务",null,0,0," ",0,0,""]
[2040604,"基层司法业务",null,{"v":11.46,"d":"11"},{"v":11.46,"d":"11"}," ",{"v":11.46,"d":"11"},{"v":11.46,"d":"11"},{"v":11.46,"d":"11"}]
[2040605,"普法宣传",null,0,0," ",0,0,""]
[2040606,"律师公证管理",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2040607,"法律援助",null,0,0," ",0,0,""]
[2040608,"国家统一法律职业资格考试",null,0,0," ",0,0,""]
[2040609,"仲裁",null,0,0," ",0,0,""]
[2040610,"社区矫正",null,0,0," ",0,0,""]
[2040611,"司法鉴定",null,0,0," ",0,0,""]
[2040612,"法制建设",null,0,0," ",0,0,""]
[2040613,"信息化建设",null,0,0," ",0,0,""]
[2040650,"事业运行",null,0,0," ",0,0,""]
[2040699,"其他司法支出",{"v":3.51,"d":"4"},10,{"v":6.49,"d":"6"},{"v":184.90028490028493,"d":"184.90"},10,10,10]
[20407," 监狱",0,0,0," ",0,0,""]
[2040701,"行政运行",0,0,0," ",0,0,""]
[2040702,"一般行政管理事务",0,0,0," ",0,0,""]
[2040703,"机关服务",0,0,0," ",0,0,""]
[2040704,"犯人生活",0,0,0," ",0,0,""]
[2040705,"犯人改造",0,0,0," ",0,0,""]
[2040706,"狱政设施建设",0,0,0," ",0,0,""]
[2040707,"信息化建设",0,0,0," ",0,0,""]
[2040750,"事业运行",0,0,0," ",0,0,""]
[2040799,"其他监狱支出",0,0,0," ",0,0,""]
[20408," 强制隔离戒毒",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2040801,"行政运行",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2040802,"一般行政管理事务",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2040803,"机关服务",0,0,0," ",0,0,""]
[2040804,"强制隔离戒毒人员生活",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2040805,"强制隔离戒毒人员教育",0,0,0," ",0,0,""]
[2040806,"所政设施建设",0,0,0," ",0,0,""]
[2040807,"信息化建设",0,0,0," ",0,0,""]
[2040850,"事业运行",0,0,0," ",0,0,""]
[2040899,"其他强制隔离戒毒支出",0,0,0," ",0,0,""]
[20409," 国家保密",0,0,0," ",0,0,""]
[2040901,"行政运行",0,0,0," ",0,0,""]
[2040902,"一般行政管理事务",0,0,0," ",0,0,""]
[2040903,"机关服务",0,0,0," ",0,0,""]
[2040904,"保密技术",0,0,0," ",0,0,""]
[2040905,"保密管理",0,0,0," ",0,0,""]
[2040950,"事业运行",0,0,0," ",0,0,""]
[2040999,"其他国家保密支出",0,0,0," ",0,0,""]
[20410," 缉私警察",0,0,0," ",0,0,""]
[2041001,"行政运行",0,0,0," ",0,0,""]
[2041002,"一般行政管理事务",0,0,0," ",0,0,""]
[2041006,"信息化建设",0,0,0," ",0,0,""]
[2041007,"缉私业务",0,0,0," ",0,0,""]
[2041099,"其他缉私警察支出",0,0,0," ",0,0,""]
[20499," 其他公共安全支出",111,110,-1,{"v":-0.9009009009009009,"d":"-0.90"},110,110,110]
[2049901,"其他公共安全支出",111,110,-1,{"v":-0.9009009009009009,"d":"-0.90"},110,110,110]
[205,"教育支出",{"v":4192.549999999999,"d":"4,193"},{"v":4026.09,"d":"4,026"},{"v":-166.45999999999913,"d":"-166"},{"v":-3.9703760241380346,"d":"-3.97"},{"v":4026.09,"d":"4,026"},{"v":4026.09,"d":"4,026"},{"v":4026.09,"d":"4,026"}]
[20501," 教育管理事务",0,0,0," ",0,0,""]
[2050101,"行政运行",null,0,0," ",0,0,""]
[2050102,"一般行政管理事务",null,0,0," ",0,0,""]
[2050103,"机关服务",null,0,0," ",0,0,""]
[2050199,"其他教育管理事务支出",null,0,0," ",0,0,""]
[20502," 普通教育",{"v":3918.5,"d":"3,919"},{"v":3734.73,"d":"3,735"},{"v":-183.76999999999998,"d":"-184"},{"v":-4.689804772234273,"d":"-4.69"},{"v":3734.73,"d":"3,735"},{"v":3734.73,"d":"3,735"},{"v":3734.73,"d":"3,735"}]
[2050201,"学前教育",{"v":93.95,"d":"94"},{"v":57.63,"d":"58"},{"v":-36.32,"d":"-36"},{"v":-38.65886109632783,"d":"-38.66"},{"v":57.63,"d":"58"},{"v":57.63,"d":"58"},{"v":57.63,"d":"58"}]
[2050202,"小学教育",{"v":2262.82,"d":"2,263"},{"v":2130.33,"d":"2,130"},{"v":-132.49000000000024,"d":"-132"},{"v":-5.855083479905614,"d":"-5.86"},{"v":2130.33,"d":"2,130"},{"v":2130.33,"d":"2,130"},{"v":2130.33,"d":"2,130"}]
[2050203,"初中教育",{"v":1527.99,"d":"1,528"},{"v":1491.84,"d":"1,492"},{"v":-36.15000000000009,"d":"-36"},{"v":-2.365853179667412,"d":"-2.37"},{"v":1491.84,"d":"1,492"},{"v":1491.84,"d":"1,492"},{"v":1491.84,"d":"1,492"}]
[2050204,"高中教育",{"v":1.5,"d":"2"},{"v":11.93,"d":"12"},{"v":10.43,"d":"10"},{"v":695.3333333333333,"d":"695.33"},{"v":11.93,"d":"12"},{"v":11.93,"d":"12"},{"v":11.93,"d":"12"}]
[2050205,"高等教育",null,0,0," ",0,0,""]
[2050206,"化解农村义务教育债务支出",null,0,0," ",0,0,""]
[2050207,"化解普通高中债务支出",null,0,0," ",0,0,""]
[2050299,"其他普通教育支出",{"v":32.24,"d":"32"},43,{"v":10.759999999999998,"d":"11"},{"v":33.37468982630272,"d":"33.37"},43,43,43]
[20503," 职业教育",{"v":17.599999999999998,"d":"18"},{"v":0.74,"d":"1"},{"v":-16.86,"d":"-17"},{"v":-95.79545454545455,"d":"-95.80"},{"v":0.74,"d":"1"},{"v":0.74,"d":"1"},{"v":0.74,"d":"1"}]
[2050301,"初等职业教育",0,0,0," ",0,0,""]
[2050302,"中等职业教育",{"v":1.2,"d":"1"},{"v":0.74,"d":"1"},{"v":-0.45999999999999996,"d":"-0"},{"v":0,"d":"0.00"},{"v":0.74,"d":"1"},{"v":0.74,"d":"1"},{"v":0.74,"d":"1"}]
[2050303,"技校教育",0,0,0," ",0,0,""]
[2050305,"高等职业教育",{"v":16.4,"d":"16"},0,{"v":-16.4,"d":"-16"},{"v":0,"d":"0.00"},0,0,""]
[2050399,"其他职业教育支出",0,0,0," ",0,0,""]
[20504," 成人教育",0,0,0," ",0,0,""]
[2050401,"成人初等教育",0,0,0," ",0,0,""]
[2050402,"成人中等教育",0,0,0," ",0,0,""]
[2050403,"成人高等教育",0,0,0," ",0,0,""]
[2050404,"成人广播电视教育",0,0,0," ",0,0,""]
[2050499,"其他成人教育支出",0,0,0," ",0,0,""]
[20505," 广播电视教育",0,0,0," ",0,0,""]
[2050501,"广播电视学校",null,0,0," ",0,0,""]
[2050502,"教育电视台",0,0,0," ",0,0,""]
[2050599,"其他广播电视教育支出",0,0,0," ",0,0,""]
[20506," 留学教育",0,0,0," ",0,0,""]
[2050601,"出国留学教育",0,0,0," ",0,0,""]
[2050602,"来华留学教育",0,0,0," ",0,0,""]
[2050699,"其他留学教育支出",0,0,0," ",0,0,""]
[20507," 特殊教育",{"v":8.4,"d":"8"},{"v":9.13,"d":"9"},{"v":0.7300000000000004,"d":"1"},{"v":8.690476190476195,"d":"8.69"},{"v":9.13,"d":"9"},{"v":9.13,"d":"9"},{"v":9.13,"d":"9"}]
[2050701,"特殊学校教育",{"v":8.4,"d":"8"},{"v":9.13,"d":"9"},{"v":0.7300000000000004,"d":"1"},{"v":8.690476190476195,"d":"8.69"},{"v":9.13,"d":"9"},{"v":9.13,"d":"9"},{"v":9.13,"d":"9"}]
[2050702,"工读学校教育",0,0,0," ",0,0,""]
[2050799,"其他特殊教育支出",0,0,0," ",0,0,""]
[20508," 进修及培训",{"v":2.5,"d":"3"},{"v":4.5,"d":"5"},2,{"v":80,"d":"80.00"},{"v":4.5,"d":"5"},{"v":4.5,"d":"5"},{"v":4.5,"d":"5"}]
[2050801,"教师进修",null,0,0," ",0,0,""]
[2050802,"干部教育",null,0,0," ",0,0,""]
[2050803,"培训支出",{"v":2.5,"d":"3"},{"v":4.5,"d":"5"},2,{"v":80,"d":"80.00"},{"v":4.5,"d":"5"},{"v":4.5,"d":"5"},{"v":4.5,"d":"5"}]
[2050804,"退役士兵能力提升",0,0,0," ",0,0,""]
[2050899,"其他进修及培训",0,0,0," ",0,0,""]
[20509," 教育费附加安排的支出",{"v":195.94,"d":"196"},229,{"v":33.06,"d":"33"},{"v":16.87251199346739,"d":"16.87"},229,229,229]
[2050901,"农村中小学校舍建设",{"v":20.67,"d":"21"},0,{"v":-20.67,"d":"-21"},{"v":0,"d":"0.00"},0,0,""]
[2050902,"农村中小学教学设施",0,0,0," ",0,0,""]
[2050903,"城市中小学校舍建设",0,0,0," ",0,0,""]
[2050904,"城市中小学教学设施",0,0,0," ",0,0,""]
[2050905,"中等职业学校教学设施",0,0,0," ",0,0,""]
[2050999,"其他教育费附加安排的支出",{"v":175.27,"d":"175"},229,{"v":53.72999999999999,"d":"54"},{"v":30.655559993153414,"d":"30.66"},229,229,229]
[20599," 其他教育支出",{"v":49.61,"d":"50"},48,{"v":-1.6099999999999994,"d":"-2"},{"v":-3.2453134448699847,"d":"-3.25"},48,48,48]
[2059999,"其他教育支出",{"v":49.61,"d":"50"},48,{"v":-1.6099999999999994,"d":"-2"},{"v":-3.2453134448699847,"d":"-3.25"},48,48,48]
[206,"科学技术支出",0,0,0," ",0,0,""]
[20601," 科学技术管理事务",0,0,0," ",0,0,""]
[2060101,"行政运行",null,0,0," ",0,0,""]
[2060102,"一般行政管理事务",null,0,0," ",0,0,""]
[2060103,"机关服务",0,0,0," ",0,0,""]
[2060199,"其他科学技术管理事务支出",0,0,0," ",0,0,""]
[20602," 基础研究",0,0,0," ",0,0,""]
[2060201,"机构运行",0,0,0," ",0,0,""]
[2060203,"自然科学基金",0,0,0," ",0,0,""]
[2060204,"重点实验室及相关设施",0,0,0," ",0,0,""]
[2060205,"重大科学工程",0,0,0," ",0,0,""]
[2060206,"专项基础科研",0,0,0," ",0,0,""]
[2060207,"专项技术基础",0,0,0," ",0,0,""]
[2060299,"其他基础研究支出",0,0,0," ",0,0,""]
[20603," 应用研究",0,0,0," ",0,0,""]
[2060301,"机构运行",0,0,0," ",0,0,""]
[2060302,"社会公益研究",0,0,0," ",0,0,""]
[2060303,"高技术研究",0,0,0," ",0,0,""]
[2060304,"专项科研试制",0,0,0," ",0,0,""]
[2060399,"其他应用研究支出",0,0,0," ",0,0,""]
[20604," 技术研究与开发",0,0,0," ",0,0,""]
[2060401,"机构运行",0,0,0," ",0,0,""]
[2060404,"科技成果转化与扩散",0,0,0," ",0,0,""]
[2060499,"其他技术研究与开发支出",null,0,0," ",0,0,""]
[20605," 科技条件与服务",0,0,0," ",0,0,""]
[2060501,"机构运行",0,0,0," ",0,0,""]
[2060502,"技术创新服务体系",0,0,0," ",0,0,""]
[2060503,"科技条件专项",0,0,0," ",0,0,""]
[2060599,"其他科技条件与服务支出",0,0,0," ",0,0,""]
[20606," 社会科学",0,0,0," ",0,0,""]
[2060601,"社会科学研究机构",0,0,0," ",0,0,""]
[2060602,"社会科学研究",0,0,0," ",0,0,""]
[2060603,"社科基金支出",0,0,0," ",0,0,""]
[2060699,"其他社会科学支出",0,0,0," ",0,0,""]
[20607," 科学技术普及",0,0,0," ",0,0,""]
[2060701,"机构运行",0,0,0," ",0,0,""]
[2060702,"科普活动",0,0,0," ",0,0,""]
[2060703,"青少年科技活动",0,0,0," ",0,0,""]
[2060704,"学术交流活动",0,0,0," ",0,0,""]
[2060705,"科技馆站",0,0,0," ",0,0,""]
[2060799,"其他科学技术普及支出",0,0,0," ",0,0,""]
[20608," 科技交流与合作",0,0,0," ",0,0,""]
[2060801,"国际交流与合作",0,0,0," ",0,0,""]
[2060802,"重大科技合作项目",0,0,0," ",0,0,""]
[2060899,"其他科技交流与合作支出",0,0,0," ",0,0,""]
[20609," 科技重大项目",0,0,0," ",0,0,""]
[2060901,"科技重大专项",0,0,0," ",0,0,""]
[2060902,"重点研发计划",0,0,0," ",0,0,""]
[2060999,"其他科技重大项目",null,0,0," ",0,0,""]
[20699," 其他科学技术支出",0,0,0," ",0,0,""]
[2069901,"科技奖励",0,0,0," ",0,0,""]
[2069902,"核应急",0,0,0," ",0,0,""]
[2069903,"转制科研机构",0,0,0," ",0,0,""]
[2069999,"其他科学技术支出",null,0,0," ",0,0,""]
[207,"文化旅游体育与传媒支出",{"v":145.98999999999998,"d":"146"},{"v":297.07,"d":"297"},{"v":151.08,"d":"151"},{"v":103.48654017398454,"d":"103.49"},{"v":297.07,"d":"297"},{"v":297.07,"d":"297"},{"v":297.07,"d":"297"}]
[20701," 文化和旅游",{"v":49.33,"d":"49"},{"v":47.07,"d":"47"},{"v":-2.259999999999998,"d":"-2"},{"v":-4.581390634502328,"d":"-4.58"},{"v":47.07,"d":"47"},{"v":47.07,"d":"47"},{"v":47.07,"d":"47"}]
[2070101,"行政运行",null,0,0," ",0,0,""]
[2070102,"一般行政管理事务",null,0,0," ",0,0,""]
[2070103,"机关服务",{"v":45.33,"d":"45"},{"v":47.07,"d":"47"},{"v":1.740000000000002,"d":"2"},{"v":3.838517538054273,"d":"3.84"},{"v":47.07,"d":"47"},{"v":47.07,"d":"47"},{"v":47.07,"d":"47"}]
[2070104,"图书馆",null,0,0," ",0,0,""]
[2070105,"文化展示及纪念机构",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2070106,"艺术表演场所",null,0,0," ",0,0,""]
[2070107,"艺术表演团体",null,0,0," ",0,0,""]
[2070108,"文化活动",{"v":2.5,"d":"3"},0,{"v":-2.5,"d":"-3"},{"v":-100,"d":"-100.00"},0,0,""]
[2070109,"群众文化",null,0,0," ",0,0,""]
[2070110,"文化和旅游交流与合作",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2070111,"文化创作与保护",null,0,0," ",0,0,""]
[2070112,"文化和旅游市场管理",null,0,0," ",0,0,""]
[2070113,"旅游宣传",{"v":1.5,"d":"2"},0,{"v":-1.5,"d":"-2"},{"v":-100,"d":"-100.00"},0,0,""]
[2070114,"文化和旅游管理事务",null,0,0," ",0,0,""]
[2070199,"其他文化和旅游支出",null,0,0," ",0,0,""]
[20702," 文物",{"v":39.9,"d":"40"},0,{"v":-39.9,"d":"-40"},{"v":-100,"d":"-100.00"},0,0,""]
[2070201,"行政运行",0,0,0," ",0,0,""]
[2070202,"一般行政管理事务",0,0,0," ",0,0,""]
[2070203,"机关服务",0,0,0," ",0,0,""]
[2070204,"文物保护",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2070205,"博物馆",{"v":7.2,"d":"7"},0,{"v":-7.2,"d":"-7"},null,0,0,""]
[2070206,"历史名城与古迹",0,0,0," ",0,0,""]
[2070299,"其他文物支出",0,0,0," ",0,0,""]
[20703," 体育",0,0,0," ",0,0,""]
[2070301,"行政运行",null,0,0," ",0,0,""]
[2070302,"一般行政管理事务",null,0,0," ",0,0,""]
[2070303,"机关服务",null,0,0," ",0,0,""]
[2070304,"运动项目管理",null,0,0," ",0,0,""]
[2070305,"体育竞赛",null,0,0," ",0,0,""]
[2070306,"体育训练",null,0,0," ",0,0,""]
[2070307,"体育场馆",null,0,0," ",0,0,""]
[2070308,"群众体育",null,0,0," ",0,0,""]
[2070309,"体育交流与合作",null,0,0," ",0,0,""]
[2070399,"其他体育支出",null,0,0," ",0,0,""]
[20706," 新闻出版电影",{"v":0.5,"d":"1"},0,{"v":-0.5,"d":"-1"},{"v":0,"d":"0.00"},0,0,""]
[2070601,"行政运行",0,0,0," ",0,0,""]
[2070602,"一般行政管理事务",0,0,0," ",0,0,""]
[2070603,"机关服务",0,0,0," ",0,0,""]
[2070604,"新闻通讯",0,0,0," ",0,0,""]
[2070605,"出版发行",0,0,0," ",0,0,""]
[2070606,"版权管理",0,0,0," ",0,0,""]
[2070607,"电影",0,0,0," ",0,0,""]
[2070699,"其他新闻出版电影支出",{"v":0.5,"d":"1"},0,{"v":-0.5,"d":"-1"},{"v":0,"d":"0.00"},0,0,""]
[20708," 广播电视",0,0,0," ",0,0,""]
[2070801,"行政运行",0,0,0," ",0,0,""]
[2070802,"一般行政管理事务",0,0,0," ",0,0,""]
[2070803,"机关服务",0,0,0," ",0,0,""]
[2070804,"广播",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2070805,"电视",null,0,0," ",0,0,""]
[2070806,"监测监管",null,0,0," ",0,0,""]
[2070899,"其他广播电视支出",null,0,0," ",0,0,""]
[20799," 其他文化旅游体育与传媒支出",{"v":56.26,"d":"56"},250,{"v":193.74,"d":"194"},{"v":344.36544614290796,"d":"344.37"},250,250,250]
[2079902,"宣传文化发展专项支出",0,0,0," ",0,0,""]
[2079903,"文化产业发展专项支出",0,0,0," ",0,0,""]
[2079999,"其他文化旅游体育与传媒支出",{"v":56.26,"d":"56"},250,{"v":193.74,"d":"194"},{"v":344.36544614290796,"d":"344.37"},250,250,250]
[208,"社会保障和就业支出",{"v":3816.09,"d":"3,816"},{"v":3248.45,"d":"3,248"},{"v":-567.6400000000003,"d":"-568"},{"v":-14.874911231129254,"d":"-14.87"},{"v":3248.45,"d":"3,248"},{"v":3248.45,"d":"3,248"},{"v":3248.45,"d":"3,248"}]
[20801," 人力资源和社会保障管理事务",{"v":39.56,"d":"40"},{"v":42.33,"d":"42"},{"v":2.769999999999996,"d":"3"},{"v":7.002022244691597,"d":"7.00"},{"v":42.33,"d":"42"},{"v":42.33,"d":"42"},{"v":42.33,"d":"42"}]
[2080101,"行政运行",null,0,0," ",0,0,""]
[2080102,"一般行政管理事务",null,0,0," ",0,0,""]
[2080103,"机关服务",null,0,0," ",0,0,""]
[2080104,"综合业务管理",null,0,0," ",0,0,""]
[2080105,"劳动保障监察",null,0,0," ",0,0,""]
[2080106,"就业管理事务",{"v":32.56,"d":"33"},{"v":42.33,"d":"42"},{"v":9.769999999999996,"d":"10"},{"v":30.006142506142492,"d":"30.01"},{"v":42.33,"d":"42"},{"v":42.33,"d":"42"},{"v":42.33,"d":"42"}]
[2080107,"社会保险业务管理事务",null,0,0," ",0,0,""]
[2080108,"信息化建设",null,0,0," ",0,0,""]
[2080109,"社会保险经办机构",null,0,0," ",0,0,""]
[2080110,"劳动关系和维权",null,0,0," ",0,0,""]
[2080111,"公共就业服务和职业技能鉴定机构",null,0,0," ",0,0,""]
[2080112,"劳动人事争议调解仲裁",null,0,0," ",0,0,""]
[2080199,"其他人力资源和社会保障管理事务支出",7,0,-7,{"v":-100,"d":"-100.00"},0,0,""]
[20802," 民政管理事务",0,0,0," ",0,0,""]
[2080201,"行政运行",null,0,0," ",0,0,""]
[2080202,"一般行政管理事务",null,0,0," ",0,0,""]
[2080203,"机关服务",null,0,0," ",0,0,""]
[2080206,"社会组织管理",null,0,0," ",0,0,""]
[2080207,"行政区划和地名管理",null,0,0," ",0,0,""]
[2080208,"基层政权建设和社区治理",null,0,0," ",0,0,""]
[2080299,"其他民政管理事务支出",null,0,0," ",0,0,""]
[20804," 补充全国社会保障基金",0,0,0," ",0,0,""]
[2080402,"用一般公共预算补充基金",0,0,0," ",0,0,""]
[20805," 行政事业单位养老支出",{"v":1206.94,"d":"1,207"},{"v":1146.6,"d":"1,147"},{"v":-60.340000000000146,"d":"-60"},{"v":-4.999420020879261,"d":"-5.00"},{"v":1146.6,"d":"1,147"},{"v":1146.6,"d":"1,147"},{"v":1146.6,"d":"1,147"}]
[2080501,"行政单位离退休",{"v":40.36,"d":"40"},{"v":42.33,"d":"42"},{"v":1.9699999999999989,"d":"2"},{"v":4.881070366699699,"d":"4.88"},{"v":42.33,"d":"42"},{"v":42.33,"d":"42"},{"v":42.33,"d":"42"}]
[2080502,"事业单位离退休",{"v":281.67,"d":"282"},{"v":337.48,"d":"337"},{"v":55.81,"d":"56"},{"v":19.81396669861895,"d":"19.81"},{"v":337.48,"d":"337"},{"v":337.48,"d":"337"},{"v":337.48,"d":"337"}]
[208050201,"教育事业单位离退休",{"v":258.3,"d":"258"},{"v":279.94,"d":"280"},{"v":21.639999999999986,"d":"22"},{"v":8.377855207123494,"d":"8.38"},{"v":279.94,"d":"280"},{"v":279.94,"d":"280"},{"v":279.94,"d":"280"}]
[208050202,"其他事业单位离退休",{"v":23.37,"d":"23"},{"v":57.53,"d":"58"},{"v":34.16,"d":"34"},{"v":146.17030380830124,"d":"146.17"},{"v":57.53,"d":"58"},{"v":57.53,"d":"58"},{"v":57.53,"d":"58"}]
[2080503,"离退休人员管理机构",null,0,0," ",0,0,""]
[2080505,"机关事业单位基本养老保险缴费支出",{"v":581.5600000000001,"d":"582"},{"v":541.8,"d":"542"},{"v":-39.760000000000105,"d":"-40"},{"v":-6.836783822821395,"d":"-6.84"},{"v":541.8,"d":"542"},{"v":541.8,"d":"542"},{"v":541.8,"d":"542"}]
[208050501,"行政单位基本养老保险缴费支出",{"v":128.71,"d":"129"},{"v":136.5,"d":"137"},{"v":7.789999999999992,"d":"8"},{"v":6.052365783544396,"d":"6.05"},{"v":136.5,"d":"137"},{"v":136.5,"d":"137"},{"v":136.5,"d":"137"}]
[208050502,"事业单位基本养老保险缴费支出",{"v":452.85,"d":"453"},{"v":405.3,"d":"405"},{"v":-47.55000000000001,"d":"-48"},{"v":-10.500165617754226,"d":"-10.50"},{"v":405.3,"d":"405"},{"v":405.3,"d":"405"},{"v":405.3,"d":"405"}]
[20805050201,"其他事业单位基本养老保险缴费支出",{"v":70.85,"d":"71"},{"v":42.3,"d":"42"},{"v":-28.549999999999997,"d":"-29"},{"v":-40.29640084685956,"d":"-40.30"},{"v":42.3,"d":"42"},{"v":42.3,"d":"42"},{"v":42.3,"d":"42"}]
[20805050202,"教育事业单位基本养老保险缴费支出",382,363,-19,{"v":-4.973821989528796,"d":"-4.97"},363,363,363]
[2080506,"机关事业单位职业年金缴费支出",{"v":303.35,"d":"303"},225,{"v":-78.35000000000002,"d":"-78"},{"v":-25.828251194989292,"d":"-25.83"},225,225,225]
[208050601,"行政单位职业年金缴费支出",{"v":47.86,"d":"48"},55,{"v":7.140000000000001,"d":"7"},{"v":14.918512327622233,"d":"14.92"},55,55,55]
[208050602,"事业单位职业年金缴费支出",{"v":255.49,"d":"255"},170,{"v":-85.49000000000001,"d":"-85"},{"v":-33.46119221887354,"d":"-33.46"},170,170,170]
[20805060201,"其他事业单位职业年金缴费支出",81,20,-61,{"v":-75.30864197530865,"d":"-75.31"},20,20,20]
[20805060202,"教育事业单位职业年金缴费支出",{"v":174.49,"d":"174"},150,{"v":-24.49000000000001,"d":"-24"},{"v":-14.035188262937709,"d":"-14.04"},150,150,150]
[2080507,"对机关事业单位基本养老保险基金的补助",null,0,0," ",0,0,""]
[2080599,"其他行政事业单位养老支出",null,0,0," ",0,0,""]
[20806," 企业改革补助",0,0,0," ",0,0,""]
[2080601,"企业关闭破产补助",0,0,0," ",0,0,""]
[2080602,"厂办大集体改革补助",0,0,0," ",0,0,""]
[2080699,"其他企业改革发展补助",0,0,0," ",0,0,""]
[20807," 就业补助",{"v":2.7,"d":"3"},{"v":3.18,"d":"3"},{"v":0.48,"d":"0"},{"v":17.777777777777775,"d":"17.78"},{"v":3.18,"d":"3"},{"v":3.18,"d":"3"},{"v":3.18,"d":"3"}]
[2080701,"就业创业服务补贴",0,0,0," ",0,0,""]
[2080702,"职业培训补贴",0,0,0," ",0,0,""]
[2080704,"社会保险补贴",{"v":2.7,"d":"3"},{"v":3.18,"d":"3"},{"v":0.48,"d":"0"},{"v":17.777777777777775,"d":"17.78"},{"v":3.18,"d":"3"},{"v":3.18,"d":"3"},{"v":3.18,"d":"3"}]
[2080705,"公益性岗位补贴",0,0,0," ",0,0,""]
[2080709,"职业技能鉴定补贴",0,0,0," ",0,0,""]
[2080711,"就业见习补贴",0,0,0," ",0,0,""]
[2080712,"高技能人才培养补助",0,0,0," ",0,0,""]
[2080713,"求职创业补贴",0,0,0," ",0,0,""]
[2080799,"其他就业补助支出",0,0,0," ",0,0,""]
[20808," 抚恤",{"v":192.18,"d":"192"},{"v":164.65,"d":"165"},{"v":-27.53,"d":"-28"},{"v":-14.325111874284524,"d":"-14.33"},{"v":164.65,"d":"165"},{"v":164.65,"d":"165"},{"v":164.65,"d":"165"}]
[2080801,"死亡抚恤",null,{"v":1.2,"d":"1"},{"v":1.2,"d":"1"}," ",{"v":1.2,"d":"1"},{"v":1.2,"d":"1"},{"v":1.2,"d":"1"}]
[2080802,"伤残抚恤",{"v":1.7,"d":"2"},{"v":1.9,"d":"2"},{"v":0.19999999999999996,"d":"0"},{"v":11.764705882352938,"d":"11.76"},{"v":1.9,"d":"2"},{"v":1.9,"d":"2"},{"v":1.9,"d":"2"}]
[2080803,"在乡复员、退伍军人生活补助",{"v":28.25,"d":"28"},{"v":9.9,"d":"10"},{"v":-18.35,"d":"-18"},{"v":-64.95575221238938,"d":"-64.96"},{"v":9.9,"d":"10"},{"v":9.9,"d":"10"},{"v":9.9,"d":"10"}]
[2080804,"优抚事业单位支出",null,0,0," ",0,0,""]
[2080805,"义务兵优待",null,56,56," ",56,56,56]
[2080806,"农村籍退役士兵老年生活补助",{"v":10.8,"d":"11"},{"v":18.9,"d":"19"},{"v":8.099999999999998,"d":"8"},{"v":74.99999999999997,"d":"75.00"},{"v":18.9,"d":"19"},{"v":18.9,"d":"19"},{"v":18.9,"d":"19"}]
[2080899,"其他优抚支出",{"v":151.43,"d":"151"},{"v":76.75,"d":"77"},{"v":-74.68,"d":"-75"},{"v":-49.316515881925646,"d":"-49.32"},{"v":76.75,"d":"77"},{"v":76.75,"d":"77"},{"v":76.75,"d":"77"}]
[20809," 退役安置",{"v":20.29,"d":"20"},113,{"v":92.71000000000001,"d":"93"},{"v":456.92459339576146,"d":"456.92"},113,113,113]
[2080901,"退役士兵安置",{"v":20.29,"d":"20"},106,{"v":85.71000000000001,"d":"86"},{"v":422.4248398225727,"d":"422.42"},106,106,106]
[2080902,"军队移交政府的离退休人员安置",null,0,0," ",0,0,""]
[2080903,"军队移交政府离退休干部管理机构",null,0,0," ",0,0,""]
[2080904,"退役士兵管理教育",null,7,7," ",7,7,7]
[2080905,"军队转业干部安置",null,0,0," ",0,0,""]
[2080999,"其他退役安置支出",null,0,0," ",0,0,""]
[20810," 社会福利",{"v":98.02,"d":"98"},{"v":101.98,"d":"102"},{"v":3.960000000000008,"d":"4"},{"v":4.039991838400335,"d":"4.04"},{"v":101.98,"d":"102"},{"v":101.98,"d":"102"},{"v":101.98,"d":"102"}]
[2081001,"儿童福利",{"v":1.27,"d":"1"},{"v":6.65,"d":"7"},{"v":5.380000000000001,"d":"5"},{"v":423.6220472440945,"d":"423.62"},{"v":6.65,"d":"7"},{"v":6.65,"d":"7"},{"v":6.65,"d":"7"}]
[2081002,"老年福利",{"v":68.08,"d":"68"},{"v":78.33,"d":"78"},{"v":10.25,"d":"10"},{"v":15.05581668625147,"d":"15.06"},{"v":78.33,"d":"78"},{"v":78.33,"d":"78"},{"v":78.33,"d":"78"}]
[2081003,"康复辅具",null,0,0," ",0,0,""]
[2081004,"殡葬",{"v":28.67,"d":"29"},17,{"v":-11.670000000000002,"d":"-12"},{"v":-40.704569236135335,"d":"-40.70"},17,17,17]
[2081005,"社会福利事业单位",null,0,0," ",0,0,""]
[2081006,"养老服务",null,0,0," ",0,0,""]
[2081099,"其他社会福利支出",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[20811," 残疾人事业",{"v":12.15,"d":"12"},0,{"v":-12.15,"d":"-12"},{"v":-100,"d":"-100.00"},0,0,""]
[2081101,"行政运行",null,0,0," ",0,0,""]
[2081102,"一般行政管理事务",null,0,0," ",0,0,""]
[2081103,"机关服务",null,0,0," ",0,0,""]
[2081104,"残疾人康复",null,0,0," ",0,0,""]
[2081105,"残疾人就业和扶贫",{"v":12.15,"d":"12"},0,{"v":-12.15,"d":"-12"},{"v":-100,"d":"-100.00"},0,0,""]
[2081106,"残疾人体育",null,0,0," ",0,0,""]
[2081107,"残疾人生活和护理补贴",null,0,0," ",0,0,""]
[2081199,"其他残疾人事业支出",null,0,0," ",0,0,""]
[20816," 红十字事业",0,0,0," ",0,0,""]
[2081601,"行政运行",null,0,0," ",0,0,""]
[2081602,"一般行政管理事务",null,0,0," ",0,0,""]
[2081603,"机关服务",null,0,0," ",0,0,""]
[2081699,"其他红十字事业支出",null,0,0," ",0,0,""]
[20819," 最低生活保障",{"v":326.97,"d":"327"},461,{"v":134.02999999999997,"d":"134"},{"v":40.99152827476526,"d":"40.99"},461,461,461]
[2081901,"城市最低生活保障金支出",{"v":13.91,"d":"14"},19,{"v":5.09,"d":"5"},{"v":36.59237958303378,"d":"36.59"},19,19,19]
[2081902,"农村最低生活保障金支出",{"v":313.06,"d":"313"},442,{"v":128.94,"d":"129"},{"v":41.186992908707595,"d":"41.19"},442,442,442]
[20820," 临时救助",4,0,-4,{"v":-100,"d":"-100.00"},0,0,""]
[2082001,"临时救助支出",4,0,-4,{"v":-100,"d":"-100.00"},0,0,""]
[2082002,"流浪乞讨人员救助支出",null,0,0," ",0,0,""]
[20821," 特困人员救助供养",{"v":94.68,"d":"95"},185,{"v":90.32,"d":"90"},{"v":95.39501478664975,"d":"95.40"},185,185,185]
[2082101,"城市特困人员救助供养支出",{"v":9.07,"d":"9"},9,{"v":-0.07000000000000028,"d":"-0"},{"v":-0.7717750826901906,"d":"-0.77"},9,9,9]
[2082102,"农村特困人员救助供养支出",{"v":85.61,"d":"86"},176,{"v":90.39,"d":"90"},{"v":105.5834598761827,"d":"105.58"},176,176,176]
[20824," 补充道路交通事故社会救助基金",0,0,0," ",0,0,""]
[2082401,"交强险增值税补助基金支出",0,0,0," ",0,0,""]
[2082402,"交强险罚款收入补助基金支出",0,0,0," ",0,0,""]
[20825," 其他生活救助",{"v":0.96,"d":"1"},{"v":6.08,"d":"6"},{"v":5.12,"d":"5"},{"v":533.3333333333334,"d":"533.33"},{"v":6.08,"d":"6"},{"v":6.08,"d":"6"},{"v":6.08,"d":"6"}]
[2082501,"其他城市生活救助",{"v":0.96,"d":"1"},{"v":6.08,"d":"6"},{"v":5.12,"d":"5"},{"v":0,"d":"0.00"},{"v":6.08,"d":"6"},{"v":6.08,"d":"6"},{"v":6.08,"d":"6"}]
[2082502,"其他农村生活救助",null,0,0," ",0,0,""]
[20826," 财政对基本养老保险基金的补助",{"v":1585.02,"d":"1,585"},{"v":677.78,"d":"678"},{"v":-907.24,"d":"-907"},{"v":-57.23839446820861,"d":"-57.24"},{"v":677.78,"d":"678"},{"v":677.78,"d":"678"},{"v":677.78,"d":"678"}]
[2082601,"财政对企业职工基本养老保险基金的补助",0,0,0," ",0,0,""]
[2082602,"财政对城乡居民基本养老保险基金的补助",{"v":926.63,"d":"927"},{"v":677.78,"d":"678"},{"v":-248.85000000000002,"d":"-249"},{"v":-26.855379169679377,"d":"-26.86"},{"v":677.78,"d":"678"},{"v":677.78,"d":"678"},{"v":677.78,"d":"678"}]
[2082699,"财政对其他基本养老保险基金的补助",{"v":658.39,"d":"658"},0,{"v":-658.39,"d":"-658"},{"v":0,"d":"0.00"},0,0,""]
[20827," 财政对其他社会保险基金的补助",0,0,0," ",0,0,""]
[2082701,"财政对失业保险基金的补助",0,0,0," ",0,0,""]
[2082702,"财政对工伤保险基金的补助",0,0,0," ",0,0,""]
[2082703,"财政对生育保险基金的补助",0,0,0," ",0,0,""]
[2082799,"其他财政对社会保险基金的补助",0,0,0," ",0,0,""]
[20828," 退役军人管理事务",{"v":14.15,"d":"14"},0,{"v":-14.15,"d":"-14"},{"v":-100,"d":"-100.00"},0,0,""]
[2082801,"行政运行",0,0,0," ",0,0,""]
[2082802,"一般行政管理事务",0,0,0," ",0,0,""]
[2082803,"机关服务",0,0,0," ",0,0,""]
[2082804,"拥军优属",null,0,0," ",0,0,""]
[2082805,"部队供应",0,0,0," ",0,0,""]
[2082850,"事业运行",0,0,0," ",0,0,""]
[2082899,"其他退役军人事务管理支出",{"v":14.15,"d":"14"},0,{"v":-14.15,"d":"-14"},{"v":0,"d":"0.00"},0,0,""]
[20830," 财政代缴社会保险费支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2083001,"财政代缴城乡居民基本养老保险费支出",null,0,0," ",0,0,""]
[2083099,"财政代缴其他社会保险费支出",null,0,0," ",0,0,""]
[20899," 其他社会保障和就业支出",{"v":218.47,"d":"218"},{"v":346.84,"d":"347"},{"v":128.36999999999998,"d":"128"},{"v":58.758639630155166,"d":"58.76"},{"v":346.84,"d":"347"},{"v":346.84,"d":"347"},{"v":346.84,"d":"347"}]
[2089901,"其他社会保障和就业支出",{"v":218.47,"d":"218"},{"v":346.84,"d":"347"},{"v":128.36999999999998,"d":"128"},{"v":58.758639630155166,"d":"58.76"},{"v":346.84,"d":"347"},{"v":346.84,"d":"347"},{"v":346.84,"d":"347"}]
[210,"卫生健康支出",{"v":2917.9700000000003,"d":"2,918"},{"v":1741.03,"d":"1,741"},{"v":-1176.9400000000003,"d":"-1,177"},{"v":-40.33420494384796,"d":"-40.33"},{"v":1741.03,"d":"1,741"},{"v":1741.03,"d":"1,741"},{"v":1741.03,"d":"1,741"}]
[21001," 卫生健康管理事务",0,0,0," ",0,0,""]
[2100101,"行政运行",null,0,0," ",0,0,""]
[2100102,"一般行政管理事务",null,0,0," ",0,0,""]
[2100103,"机关服务",null,0,0," ",0,0,""]
[2100199,"其他卫生健康管理事务支出",null,0,0," ",0,0,""]
[21002," 公立医院",0,0,0," ",0,0,""]
[2100201,"综合医院",null,0,0," ",0,0,""]
[2100202,"中医（民族）医院",null,0,0," ",0,0,""]
[2100203,"传染病医院",null,0,0," ",0,0,""]
[2100204,"职业病防治医院",null,0,0," ",0,0,""]
[2100205,"精神病医院",null,0,0," ",0,0,""]
[2100206,"妇幼保健医院",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2100207,"儿童医院",null,0,0," ",0,0,""]
[2100208,"其他专科医院",null,0,0," ",0,0,""]
[2100209,"福利医院",null,0,0," ",0,0,""]
[2100210,"行业医院",null,0,0," ",0,0,""]
[2100211,"处理医疗欠费",null,0,0," ",0,0,""]
[2100212,"康复医院",null,0,0," ",0,0,""]
[2100299,"其他公立医院支出",null,0,0," ",0,0,""]
[21003," 基层医疗卫生机构",{"v":509.97,"d":"510"},{"v":296.08,"d":"296"},{"v":-213.89000000000004,"d":"-214"},{"v":-41.941682844088874,"d":"-41.94"},{"v":296.08,"d":"296"},{"v":296.08,"d":"296"},{"v":296.08,"d":"296"}]
[2100301,"城市社区卫生机构",null,0,0," ",0,0,""]
[2100302,"乡镇卫生院",{"v":454.75,"d":"455"},{"v":271.28,"d":"271"},{"v":-183.47000000000003,"d":"-183"},{"v":-40.345244639912046,"d":"-40.35"},{"v":271.28,"d":"271"},{"v":271.28,"d":"271"},{"v":271.28,"d":"271"}]
[2100399,"其他基层医疗卫生机构支出",{"v":55.22,"d":"55"},{"v":24.8,"d":"25"},{"v":-30.419999999999998,"d":"-30"},{"v":-55.088735965229986,"d":"-55.09"},{"v":24.8,"d":"25"},{"v":24.8,"d":"25"},{"v":24.8,"d":"25"}]
[21004," 公共卫生",{"v":172.25000000000003,"d":"172"},{"v":128.83,"d":"129"},{"v":-43.420000000000016,"d":"-43"},{"v":-25.207547169811328,"d":"-25.21"},{"v":128.83,"d":"129"},{"v":128.83,"d":"129"},{"v":128.83,"d":"129"}]
[2100401,"疾病预防控制机构",null,0,0," ",0,0,""]
[2100402,"卫生监督机构",null,0,0," ",0,0,""]
[2100403,"妇幼保健机构",null,0,0," ",0,0,""]
[2100404,"精神卫生机构",null,0,0," ",0,0,""]
[2100405,"应急救治机构",null,0,0," ",0,0,""]
[2100406,"采供血机构",null,0,0," ",0,0,""]
[2100407,"其他专业公共卫生机构",null,0,0," ",0,0,""]
[2100408,"基本公共卫生服务",{"v":161.8,"d":"162"},{"v":128.83,"d":"129"},{"v":-32.97,"d":"-33"},{"v":-20.3770086526576,"d":"-20.38"},{"v":128.83,"d":"129"},{"v":128.83,"d":"129"},{"v":128.83,"d":"129"}]
[2100409,"重大公共卫生服务",{"v":1.15,"d":"1"},0,{"v":-1.15,"d":"-1"},{"v":-100,"d":"-100.00"},0,0,""]
[2100410,"突发公共卫生事件应急处理",null,0,0," ",0,0,""]
[2100499,"其他公共卫生支出",{"v":9.3,"d":"9"},0,{"v":-9.3,"d":"-9"},{"v":-100,"d":"-100.00"},0,0,""]
[21006," 中医药",0,0,0," ",0,0,""]
[2100601,"中医（民族医）药专项",null,0,0," ",0,0,""]
[2100699,"其他中医药支出",0,0,0," ",0,0,""]
[21007," 计划生育事务",{"v":518.85,"d":"519"},409,{"v":-109.85000000000002,"d":"-110"},{"v":-21.1718222993158,"d":"-21.17"},409,409,409]
[2100716,"计划生育机构",null,0,0," ",0,0,""]
[2100717,"计划生育服务",{"v":151.85,"d":"152"},259,{"v":107.15,"d":"107"},{"v":70.5630556470201,"d":"70.56"},259,259,259]
[2100799,"其他计划生育事务支出",367,150,-217,{"v":-59.12806539509536,"d":"-59.13"},150,150,150]
[21011," 行政事业单位医疗",320,{"v":341.36,"d":"341"},{"v":21.360000000000014,"d":"21"},{"v":6.675000000000004,"d":"6.68"},{"v":341.36,"d":"341"},{"v":341.36,"d":"341"},{"v":341.36,"d":"341"}]
[2101101,"行政单位医疗",31,{"v":24.66,"d":"25"},{"v":-6.34,"d":"-6"},{"v":-20.451612903225804,"d":"-20.45"},{"v":24.66,"d":"25"},{"v":24.66,"d":"25"},{"v":24.66,"d":"25"}]
[2101102,"事业单位医疗",80,{"v":81.9,"d":"82"},{"v":1.9000000000000057,"d":"2"},{"v":2.375000000000007,"d":"2.38"},{"v":81.9,"d":"82"},{"v":81.9,"d":"82"},{"v":81.9,"d":"82"}]
[210110201,"教育事业单位医疗",72,{"v":72.5,"d":"73"},{"v":0.5,"d":"1"},{"v":0.6944444444444444,"d":"0.69"},{"v":72.5,"d":"73"},{"v":72.5,"d":"73"},{"v":72.5,"d":"73"}]
[210110202,"其他事业单位医疗",8,{"v":9.4,"d":"9"},{"v":1.4000000000000004,"d":"1"},{"v":17.500000000000004,"d":"17.50"},{"v":9.4,"d":"9"},{"v":9.4,"d":"9"},{"v":9.4,"d":"9"}]
[2101103,"公务员医疗补助",209,{"v":234.8,"d":"235"},{"v":25.80000000000001,"d":"26"},{"v":12.344497607655509,"d":"12.34"},{"v":234.8,"d":"235"},{"v":234.8,"d":"235"},{"v":234.8,"d":"235"}]
[2101199,"其他行政事业单位医疗支出",null,0,0," ",0,0,""]
[21012," 财政对基本医疗保险基金的补助",{"v":1086,"d":"1,086"},{"v":254.59,"d":"255"},{"v":-831.41,"d":"-831"},{"v":-76.55709023941067,"d":"-76.56"},{"v":254.59,"d":"255"},{"v":254.59,"d":"255"},{"v":254.59,"d":"255"}]
[2101201,"财政对职工基本医疗保险基金的补助",0,0,0," ",0,0,""]
[2101202,"财政对城乡居民基本医疗保险基金的补助",{"v":1086,"d":"1,086"},{"v":254.59,"d":"255"},{"v":-831.41,"d":"-831"},{"v":-76.55709023941067,"d":"-76.56"},{"v":254.59,"d":"255"},{"v":254.59,"d":"255"},{"v":254.59,"d":"255"}]
[2101299,"财政对其他基本医疗保险基金的补助",0,0,0," ",0,0,""]
[21013," 医疗救助",{"v":143.3,"d":"143"},{"v":61.18,"d":"61"},{"v":-82.12,"d":"-82"},{"v":-57.306350314026524,"d":"-57.31"},{"v":61.18,"d":"61"},{"v":61.18,"d":"61"},{"v":61.18,"d":"61"}]
[2101301,"城乡医疗救助",{"v":66.3,"d":"66"},3,{"v":-63.3,"d":"-63"},{"v":-95.47511312217195,"d":"-95.48"},3,3,3]
[2101302,"疾病应急救助",null,0,0," ",0,0,""]
[2101399,"其他医疗救助支出",77,{"v":58.18,"d":"58"},{"v":-18.82,"d":"-19"},{"v":-24.441558441558442,"d":"-24.44"},{"v":58.18,"d":"58"},{"v":58.18,"d":"58"},{"v":58.18,"d":"58"}]
[21014," 优抚对象医疗",2,0,-2,{"v":-100,"d":"-100.00"},0,0,""]
[2101401,"优抚对象医疗补助",2,0,-2,{"v":-100,"d":"-100.00"},0,0,""]
[2101499,"其他优抚对象医疗支出",0,0,0," ",0,0,""]
[21015," 医疗保障管理事务",0,0,0," ",0,0,""]
[2101501,"行政运行",0,0,0," ",0,0,""]
[2101502,"一般行政管理事务",0,0,0," ",0,0,""]
[2101503,"机关服务",0,0,0," ",0,0,""]
[2101504,"信息化建设",0,0,0," ",0,0,""]
[2101505,"医疗保障政策管理",0,0,0," ",0,0,""]
[2101506,"医疗保障经办事务",0,0,0," ",0,0,""]
[2101550,"事业运行",0,0,0," ",0,0,""]
[2101599,"其他医疗保障管理事务支出",0,0,0," ",0,0,""]
[21016," 老龄卫生健康事务",0,0,0," ",0,0,""]
[2101601,"老龄卫生健康事务",null,0,0," ",0,0,""]
[21099," 其他卫生健康支出",{"v":165.6,"d":"166"},250,{"v":84.4,"d":"84"},{"v":0,"d":"0.00"},250,250,250]
[2109901,"其他卫生健康支出",{"v":165.6,"d":"166"},250,{"v":84.4,"d":"84"},{"v":0,"d":"0.00"},250,250,250]
[211,"节能环保支出",{"v":205.1,"d":"205"},0,{"v":-205.1,"d":"-205"},{"v":-100,"d":"-100.00"},0,0,""]
[21101," 环境保护管理事务",0,0,0," ",0,0,""]
[2110101,"行政运行",null,0,0," ",0,0,""]
[2110102,"一般行政管理事务",null,0,0," ",0,0,""]
[2110103,"机关服务",null,0,0," ",0,0,""]
[2110104,"生态环境保护宣传",null,0,0," ",0,0,""]
[2110105,"环境保护法规、规划及标准",null,0,0," ",0,0,""]
[2110106,"生态环境国际合作及履约",null,0,0," ",0,0,""]
[2110107,"生态环境保护行政许可",null,0,0," ",0,0,""]
[2110108,"应对气候变化管理事务",null,0,0," ",0,0,""]
[2110199,"其他环境保护管理事务支出",null,0,0," ",0,0,""]
[21102," 环境监测与监察",0,0,0," ",0,0,""]
[2110203,"建设项目环评审查与监督",null,0,0," ",0,0,""]
[2110204,"核与辐射安全监督",0,0,0," ",0,0,""]
[2110299,"其他环境监测与监察支出",null,0,0," ",0,0,""]
[21103," 污染防治",100,0,-100,{"v":-100,"d":"-100.00"},0,0,""]
[2110301,"大气",null,0,0," ",0,0,""]
[2110302,"水体",100,0,-100,{"v":-100,"d":"-100.00"},0,0,""]
[2110303,"噪声",null,0,0," ",0,0,""]
[2110304,"固体废弃物与化学品",null,0,0," ",0,0,""]
[2110305,"放射源和放射性废物监管",null,0,0," ",0,0,""]
[2110306,"辐射",null,0,0," ",0,0,""]
[2110399,"其他污染防治支出",null,0,0," ",0,0,""]
[21104," 自然生态保护",{"v":105.1,"d":"105"},0,{"v":-105.1,"d":"-105"},{"v":0,"d":"0.00"},0,0,""]
[2110401,"生态保护",0,0,0," ",0,0,""]
[2110402,"农村环境保护",5,0,-5,{"v":0,"d":"0.00"},0,0,""]
[2110404,"生物及物种资源保护",0,0,0," ",0,0,""]
[2110499,"其他自然生态保护支出",{"v":100.1,"d":"100"},0,{"v":-100.1,"d":"-100"},{"v":-100,"d":"-100.00"},0,0,""]
[21105," 天然林保护",0,0,0," ",0,0,""]
[2110501,"森林管护",0,0,0," ",0,0,""]
[2110502,"社会保险补助",0,0,0," ",0,0,""]
[2110503,"政策性社会性支出补助",0,0,0," ",0,0,""]
[2110506,"天然林保护工程建设",0,0,0," ",0,0,""]
[2110507,"停伐补助",0,0,0," ",0,0,""]
[2110599,"其他天然林保护支出",0,0,0," ",0,0,""]
[21106," 退耕还林还草",0,0,0," ",0,0,""]
[2110602,"退耕现金",0,0,0," ",0,0,""]
[2110603,"退耕还林粮食折现补贴",0,0,0," ",0,0,""]
[2110604,"退耕还林粮食费用补贴",0,0,0," ",0,0,""]
[2110605,"退耕还林工程建设",0,0,0," ",0,0,""]
[2110699,"其他退耕还林还草支出",0,0,0," ",0,0,""]
[21107," 风沙荒漠治理",0,0,0," ",0,0,""]
[2110704,"京津风沙源治理工程建设",0,0,0," ",0,0,""]
[2110799,"其他风沙荒漠治理支出",0,0,0," ",0,0,""]
[21108," 退牧还草",0,0,0," ",0,0,""]
[2110804,"退牧还草工程建设",0,0,0," ",0,0,""]
[2110899,"其他退牧还草支出",0,0,0," ",0,0,""]
[21109," 已垦草原退耕还草",0,0,0," ",0,0,""]
[2110901,"已垦草原退耕还草",0,0,0," ",0,0,""]
[21110," 能源节约利用",0,0,0," ",0,0,""]
[2111001,"能源节约利用",null,0,0," ",0,0,""]
[21111," 污染减排",0,0,0," ",0,0,""]
[2111101,"生态环境监测与信息",null,0,0," ",0,0,""]
[2111102,"生态环境执法监察",null,0,0," ",0,0,""]
[2111103,"减排专项支出",null,0,0," ",0,0,""]
[2111104,"清洁生产专项支出",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2111199,"其他污染减排支出",null,0,0," ",0,0,""]
[21112," 可再生能源",0,0,0," ",0,0,""]
[2111201,"可再生能源",0,0,0," ",0,0,""]
[21113," 循环经济",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2111301,"循环经济",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[21114," 能源管理事务",0,0,0," ",0,0,""]
[2111401,"行政运行",0,0,0," ",0,0,""]
[2111402,"一般行政管理事务",0,0,0," ",0,0,""]
[2111403,"机关服务",0,0,0," ",0,0,""]
[2111404,"能源预测预警",0,0,0," ",0,0,""]
[2111405,"能源战略规划与实施",0,0,0," ",0,0,""]
[2111406,"能源科技装备",0,0,0," ",0,0,""]
[2111407,"能源行业管理",0,0,0," ",0,0,""]
[2111408,"能源管理",0,0,0," ",0,0,""]
[2111409,"石油储备发展管理",0,0,0," ",0,0,""]
[2111410,"能源调查",0,0,0," ",0,0,""]
[2111411,"信息化建设",0,0,0," ",0,0,""]
[2111413,"农村电网建设",0,0,0," ",0,0,""]
[2111450,"事业运行",0,0,0," ",0,0,""]
[2111499,"其他能源管理事务支出",0,0,0," ",0,0,""]
[21199," 其他节能环保支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2119901,"其他节能环保支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[212,"城乡社区支出",{"v":227.57,"d":"228"},400,{"v":172.43,"d":"172"},{"v":75.77009271872392,"d":"75.77"},400,400,400]
[21201," 城乡社区管理事务",0,0,0," ",0,0,""]
[2120101,"行政运行",null,0,0," ",0,0,""]
[2120102,"一般行政管理事务",null,0,0," ",0,0,""]
[2120103,"机关服务",null,0,0," ",0,0,""]
[2120104,"城管执法",null,0,0," ",0,0,""]
[2120105,"工程建设标准规范编制与监管",null,0,0," ",0,0,""]
[2120106,"工程建设管理",null,0,0," ",0,0,""]
[2120107,"市政公用行业市场监管",null,0,0," ",0,0,""]
[2120109,"住宅建设与房地产市场监管",null,0,0," ",0,0,""]
[2120110,"执业资格注册、资质审查",null,0,0," ",0,0,""]
[2120199,"其他城乡社区管理事务支出",null,0,0," ",0,0,""]
[21202," 城乡社区规划与管理",0,0,0," ",0,0,""]
[2120201,"城乡社区规划与管理",null,0,0," ",0,0,""]
[21203," 城乡社区公共设施",0,0,0," ",0,0,""]
[2120303,"小城镇基础设施建设",0,0,0," ",0,0,""]
[2120399,"其他城乡社区公共设施支出",null,0,0," ",0,0,""]
[21205," 城乡社区环境卫生",0,0,0," ",0,0,""]
[2120501,"城乡社区环境卫生",null,0,0," ",0,0,""]
[21206," 建设市场管理与监督",0,0,0," ",0,0,""]
[2120601,"建设市场管理与监督",null,0,0," ",0,0,""]
[21299," 其他城乡社区支出",{"v":227.57,"d":"228"},400,{"v":172.43,"d":"172"},{"v":75.77009271872392,"d":"75.77"},400,400,400]
[2129901,"其他城乡社区支出",{"v":227.57,"d":"228"},400,{"v":172.43,"d":"172"},{"v":75.77009271872392,"d":"75.77"},400,400,400]
[213,"农林水支出",{"v":1774.7,"d":"1,775"},{"v":515.77,"d":"516"},{"v":-1258.93,"d":"-1,259"},{"v":-70.93762326026935,"d":"-70.94"},{"v":515.77,"d":"516"},{"v":515.77,"d":"516"},{"v":515.77,"d":"516"}]
[21301," 农业农村",{"v":1394.7,"d":"1,395"},{"v":212.52,"d":"213"},{"v":-1182.18,"d":"-1,182"},{"v":-84.76231447623145,"d":"-84.76"},{"v":212.52,"d":"213"},{"v":212.52,"d":"213"},{"v":212.52,"d":"213"}]
[2130101,"行政运行",null,0,0," ",0,0,""]
[2130102,"一般行政管理事务",null,0,0," ",0,0,""]
[2130103,"机关服务",{"v":189.4,"d":"189"},{"v":196.9,"d":"197"},{"v":7.5,"d":"8"},{"v":3.9598732840549102,"d":"3.96"},{"v":196.9,"d":"197"},{"v":196.9,"d":"197"},{"v":196.9,"d":"197"}]
[2130104,"事业运行",null,0,0," ",0,0,""]
[2130105,"农垦运行",null,0,0," ",0,0,""]
[2130106,"科技转化与推广服务",null,0,0," ",0,0,""]
[2130108,"病虫害控制",48,{"v":7.62,"d":"8"},{"v":-40.38,"d":"-40"},{"v":-84.125,"d":"-84.13"},{"v":7.62,"d":"8"},{"v":7.62,"d":"8"},{"v":7.62,"d":"8"}]
[2130109,"农产品质量安全",2,8,6,{"v":300,"d":"300.00"},8,8,8]
[2130110,"执法监管",null,0,0," ",0,0,""]
[2130111,"统计监测与信息服务",1,0,-1,{"v":-100,"d":"-100.00"},0,0,""]
[2130112,"行业业务管理",{"v":0.5,"d":"1"},0,{"v":-0.5,"d":"-1"},{"v":-100,"d":"-100.00"},0,0,""]
[2130114,"对外交流与合作",null,0,0," ",0,0,""]
[2130119,"防灾救灾",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2130120,"稳定农民收入补贴",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2130121,"农业结构调整补贴",null,0,0," ",0,0,""]
[2130122,"农业生产发展",null,0,0," ",0,0,""]
[2130124,"农村合作经济",2,0,-2,{"v":0,"d":"0.00"},0,0,""]
[2130125,"农产品加工与促销",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2130126,"农村社会事业",null,0,0," ",0,0,""]
[2130135,"农业资源保护修复与利用",null,0,0," ",0,0,""]
[2130142,"农村道路建设",null,0,0," ",0,0,""]
[2130148,"成品油价格改革对渔业的补贴",null,0,0," ",0,0,""]
[2130152,"对高校毕业生到基层任职补助",{"v":5.8,"d":"6"},0,{"v":-5.8,"d":"-6"},{"v":-100,"d":"-100.00"},0,0,""]
[2130153,"农田建设",null,0,0," ",0,0,""]
[2130199,"其他农业农村支出",{"v":1146,"d":"1,146"},0,{"v":-1146,"d":"-1,146"},{"v":-100,"d":"-100.00"},0,0,""]
[21302," 林业和草原",{"v":19.5,"d":"20"},0,{"v":-19.5,"d":"-20"},{"v":-100,"d":"-100.00"},0,0,""]
[2130201,"行政运行",0,0,0," ",0,0,""]
[2130202,"一般行政管理事务",0,0,0," ",0,0,""]
[2130203,"机关服务",0,0,0," ",0,0,""]
[2130204,"事业机构",0,0,0," ",0,0,""]
[2130205,"森林资源培育",0,0,0," ",0,0,""]
[2130206,"技术推广与转化",0,0,0," ",0,0,""]
[2130207,"森林资源管理",0,0,0," ",0,0,""]
[2130209,"森林生态效益补偿",{"v":16.5,"d":"17"},0,{"v":-16.5,"d":"-17"},{"v":-100,"d":"-100.00"},0,0,""]
[2130210,"自然保护区等管理",0,0,0," ",0,0,""]
[2130211,"动植物保护",0,0,0," ",0,0,""]
[2130212,"湿地保护",0,0,0," ",0,0,""]
[2130213,"执法与监督",0,0,0," ",0,0,""]
[2130217,"防沙治沙",0,0,0," ",0,0,""]
[2130220,"对外合作与交流",0,0,0," ",0,0,""]
[2130221,"产业化管理",0,0,0," ",0,0,""]
[2130223,"信息管理",0,0,0," ",0,0,""]
[2130226,"林区公共支出",0,0,0," ",0,0,""]
[2130227,"贷款贴息",0,0,0," ",0,0,""]
[2130232,"成品油价格改革对林业的补贴",0,0,0," ",0,0,""]
[2130234,"林业草原防灾减灾",0,0,0," ",0,0,""]
[2130235,"国家公园",0,0,0," ",0,0,""]
[2130236,"草原管理",0,0,0," ",0,0,""]
[2130237,"行业业务管理",0,0,0," ",0,0,""]
[2130299,"其他林业和草原支出",3,0,-3,{"v":-100,"d":"-100.00"},0,0,""]
[21303," 水利",{"v":81.5,"d":"82"},0,{"v":-81.5,"d":"-82"},{"v":-100,"d":"-100.00"},0,0,""]
[2130301,"行政运行",null,0,0," ",0,0,""]
[2130302,"一般行政管理事务",null,0,0," ",0,0,""]
[2130303,"机关服务",null,0,0," ",0,0,""]
[2130304,"水利行业业务管理",null,0,0," ",0,0,""]
[2130305,"水利工程建设",50,0,-50,{"v":-100,"d":"-100.00"},0,0,""]
[2130306,"水利工程运行与维护",10,0,-10,{"v":-100,"d":"-100.00"},0,0,""]
[2130307,"长江黄河等流域管理",null,0,0," ",0,0,""]
[2130308,"水利前期工作",null,0,0," ",0,0,""]
[2130309,"水利执法监督",null,0,0," ",0,0,""]
[2130310,"水土保持",null,0,0," ",0,0,""]
[2130311,"水资源节约管理与保护",10,0,-10,{"v":-100,"d":"-100.00"},0,0,""]
[2130312,"水质监测",null,0,0," ",0,0,""]
[2130313,"水文测报",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2130314,"防汛",8,0,-8,{"v":-100,"d":"-100.00"},0,0,""]
[2130315,"抗旱",null,0,0," ",0,0,""]
[2130316,"农村水利",null,0,0," ",0,0,""]
[2130317,"水利技术推广",null,0,0," ",0,0,""]
[2130318,"国际河流治理与管理",null,0,0," ",0,0,""]
[2130319,"江河湖库水系综合整治",null,0,0," ",0,0,""]
[2130321,"大中型水库移民后期扶持专项支出",{"v":2.5,"d":"3"},0,{"v":-2.5,"d":"-3"},{"v":0,"d":"0.00"},0,0,""]
[2130322,"水利安全监督",null,0,0," ",0,0,""]
[2130333,"信息管理",null,0,0,{"v":0,"d":"0.00"},0,0,""]
[2130334,"水利建设征地及移民支出",1,0,-1,{"v":0,"d":"0.00"},0,0,""]
[2130335,"农村人蓄饮水",null,0,0," ",0,0,""]
[2130336,"南水北调工程建设",null,0,0," ",0,0,""]
[2130337,"南水北调工程管理",null,0,0," ",0,0,""]
[2130399,"其他水利支出",null,0,0," ",0,0,""]
[21305," 扶贫",31,10,-21,{"v":-67.74193548387096,"d":"-67.74"},10,10,10]
[2130501,"行政运行",0,0,0," ",0,0,""]
[2130502,"一般行政管理事务",0,0,0," ",0,0,""]
[2130503,"机关服务",0,0,0," ",0,0,""]
[2130504,"农村基础设施建设",0,0,0," ",0,0,""]
[2130505,"生产发展",0,0,0," ",0,0,""]
[2130506,"社会发展",0,0,0," ",0,0,""]
[2130507,"扶贫贷款奖补和贴息",0,0,0," ",0,0,""]
[2130508,"“三西”农业建设专项补助",0,0,0," ",0,0,""]
[2130550,"扶贫事业机构",0,0,0," ",0,0,""]
[2130599,"其他扶贫支出",31,10,-21,{"v":-67.74193548387096,"d":"-67.74"},10,10,10]
[21307," 农村综合改革",77,0,-77,{"v":-100,"d":"-100.00"},0,0,""]
[2130701,"对村级一事一议的补助",77,0,-77,{"v":-100,"d":"-100.00"},0,0,""]
[2130704,"国有农场办社会职能改革补助",null,0,0," ",0,0,""]
[2130705,"对村民委员会和村党支部的补助",null,0,0," ",0,0,""]
[2130706,"对村集体经济组织的补助",null,0,0," ",0,0,""]
[2130707,"农村综合改革示范试点补助",null,0,0," ",0,0,""]
[2130799,"其他农村综合改革支出",null,0,0," ",0,0,""]
[21308," 普惠金融发展支出",9,{"v":36.25,"d":"36"},{"v":27.25,"d":"27"},{"v":302.77777777777777,"d":"302.78"},{"v":36.25,"d":"36"},{"v":36.25,"d":"36"},{"v":36.25,"d":"36"}]
[2130801,"支持农村金融机构",0,0,0," ",0,0,""]
[2130802,"涉农贷款增量奖励",0,0,0," ",0,0,""]
[2130803,"农业保险保费补贴",9,{"v":36.25,"d":"36"},{"v":27.25,"d":"27"},{"v":302.77777777777777,"d":"302.78"},{"v":36.25,"d":"36"},{"v":36.25,"d":"36"},{"v":36.25,"d":"36"}]
[2130804,"创业担保贷款贴息",0,0,0," ",0,0,""]
[2130805,"补充创业担保贷款基金",0,0,0," ",0,0,""]
[2130899,"其他惠普金融发展支出",0,0,0," ",0,0,""]
[21309," 目标价格补贴",0,0,0," ",0,0,""]
[2130901,"棉花目标价格补贴",0,0,0," ",0,0,""]
[2130999,"其他目标价格补贴",0,0,0," ",0,0,""]
[21399," 其他农林水支出",162,257,95,{"v":58.64197530864198,"d":"58.64"},257,257,257]
[2139901,"化解其他公益性乡村债务支出",0,0,0," ",0,0,""]
[2139999,"其他农林水支出",null,257,257," ",257,257,257]
[214,"交通运输支出",84,0,-84,{"v":-100,"d":"-100.00"},0,0,""]
[21401," 公路水路运输",84,0,-84,{"v":-100,"d":"-100.00"},0,0,""]
[2140101,"行政运行",null,0,0," ",0,0,""]
[2140102,"一般行政管理事务",null,0,0," ",0,0,""]
[2140103,"机关服务",null,0,0," ",0,0,""]
[2140104,"公路建设",62,0,-62,{"v":-100,"d":"-100.00"},0,0,""]
[2140106,"公路养护",22,0,-22,{"v":-100,"d":"-100.00"},0,0,""]
[2140109,"交通运输信息化建设",null,0,0," ",0,0,""]
[2140110,"公路和运输安全",null,0,0," ",0,0,""]
[2140111,"公路还贷专项",null,0,0," ",0,0,""]
[2140112,"公路运输管理",null,0,0," ",0,0,""]
[2140114,"公路和运输技术标准化建设",null,0,0," ",0,0,""]
[2140122,"港口设施",null,0,0," ",0,0,""]
[2140123,"航道维护",null,0,0," ",0,0,""]
[2140127,"船舶检验",null,0,0," ",0,0,""]
[2140128,"救助打捞",null,0,0," ",0,0,""]
[2140129,"内河运输",null,0,0," ",0,0,""]
[2140130,"远洋运输",null,0,0," ",0,0,""]
[2140131,"海事管理",null,0,0," ",0,0,""]
[2140133,"航标事业发展支出",null,0,0," ",0,0,""]
[2140136,"水路运输管理支出",null,0,0," ",0,0,""]
[2140138,"口岸建设",null,0,0," ",0,0,""]
[2140139,"取消政府还贷二级公路收费专项支出",null,0,0," ",0,0,""]
[2140199,"其他公路水路运输支出",null,0,0," ",0,0,""]
[21402," 铁路运输",0,0,0," ",0,0,""]
[2140201,"行政运行",0,0,0," ",0,0,""]
[2140202,"一般行政管理事务",0,0,0," ",0,0,""]
[2140203,"机关服务",0,0,0," ",0,0,""]
[2140204,"铁路路网建设",0,0,0," ",0,0,""]
[2140205,"铁路还贷专项",0,0,0," ",0,0,""]
[2140206,"铁路安全",0,0,0," ",0,0,""]
[2140207,"铁路专项运输",0,0,0," ",0,0,""]
[2140208,"行业监管",0,0,0," ",0,0,""]
[2140299,"其他铁路运输支出",0,0,0," ",0,0,""]
[21403," 民用航空运输",0,0,0," ",0,0,""]
[2140301,"行政运行",0,0,0," ",0,0,""]
[2140302,"一般行政管理事务",0,0,0," ",0,0,""]
[2140303,"机关服务",0,0,0," ",0,0,""]
[2140304,"机场建设",0,0,0," ",0,0,""]
[2140305,"空管系统建设",0,0,0," ",0,0,""]
[2140306,"民航还贷专项支出",0,0,0," ",0,0,""]
[2140307,"民用航空安全",0,0,0," ",0,0,""]
[2140308,"民航专项运输",0,0,0," ",0,0,""]
[2140399,"其他民用航空运输支出",0,0,0," ",0,0,""]
[21404," 成品油价格改革对交通运输的补贴",0,0,0," ",0,0,""]
[2140401,"对城市公交的补贴",null,0,0," ",0,0,""]
[2140402,"对农村道路客运的补贴",null,0,0," ",0,0,""]
[2140403,"对出租车的补贴",null,0,0," ",0,0,""]
[2140499,"成品油价格改革补贴其他支出",null,0,0," ",0,0,""]
[21405," 邮政业支出",0,0,0," ",0,0,""]
[2140501,"行政运行",0,0,0," ",0,0,""]
[2140502,"一般行政管理事务",0,0,0," ",0,0,""]
[2140503,"机关服务",0,0,0," ",0,0,""]
[2140504,"行业监管",0,0,0," ",0,0,""]
[2140505,"邮政普遍服务与特殊服务",0,0,0," ",0,0,""]
[2140599,"其他邮政业支出",0,0,0," ",0,0,""]
[21406," 车辆购置税支出",0,0,0," ",0,0,""]
[2140601,"车辆购置税用于公路等基础设施建设支出",null,0,0," ",0,0,""]
[2140602,"车辆购置税用于农村公路建设支出",0,0,0," ",0,0,""]
[2140603,"车辆购置税用于老旧汽车报废更新补贴",0,0,0," ",0,0,""]
[2140699,"车辆购置税其他支出",0,0,0," ",0,0,""]
[21499," 其他交通运输支出",0,0,0," ",0,0,""]
[2149901,"公共交通运营补助",null,0,0," ",0,0,""]
[2149999,"其他交通运输支出",null,0,0," ",0,0,""]
[215,"资源勘探工业信息等支出",0,11,11," ",11,11,11]
[21501," 资源勘探开发",0,0,0," ",0,0,""]
[2150101,"行政运行",0,0,0," ",0,0,""]
[2150102,"一般行政管理事务",0,0,0," ",0,0,""]
[2150103,"机关服务",0,0,0," ",0,0,""]
[2150104,"煤炭勘探开采和洗选",0,0,0," ",0,0,""]
[2150105,"石油和天然气勘探开采",0,0,0," ",0,0,""]
[2150106,"黑色金属矿勘探和采选",0,0,0," ",0,0,""]
[2150107,"有色金属矿勘探和采选",0,0,0," ",0,0,""]
[2150108,"非金属矿勘探和采选",0,0,0," ",0,0,""]
[2150199,"其他资源勘探业支出",0,0,0," ",0,0,""]
[21502," 制造业",0,0,0," ",0,0,""]
[2150201,"行政运行",0,0,0," ",0,0,""]
[2150202,"一般行政管理事务",0,0,0," ",0,0,""]
[2150203,"机关服务",0,0,0," ",0,0,""]
[2150204,"纺织业",0,0,0," ",0,0,""]
[2150205,"医药制造业",0,0,0," ",0,0,""]
[2150206,"非金属矿物制品业",0,0,0," ",0,0,""]
[2150207,"通信设备、计算机及其他电子设备制造业",0,0,0," ",0,0,""]
[2150208,"交通运输设备制造业",0,0,0," ",0,0,""]
[2150209,"电气机械及器材制造业",0,0,0," ",0,0,""]
[2150210,"工艺品及其他制造业",0,0,0," ",0,0,""]
[2150212,"石油加工、炼焦及核燃料加工业",0,0,0," ",0,0,""]
[2150213,"化学原料及化学制品制造业",0,0,0," ",0,0,""]
[2150214,"黑色金属冶炼及压延加工业",0,0,0," ",0,0,""]
[2150215,"有色金属冶炼及压延加工业",0,0,0," ",0,0,""]
[2150299,"其他制造业支出",null,0,0," ",0,0,""]
[21503," 建筑业",0,0,0," ",0,0,""]
[2150301,"行政运行",0,0,0," ",0,0,""]
[2150302,"一般行政管理事务",0,0,0," ",0,0,""]
[2150303,"机关服务",0,0,0," ",0,0,""]
[2150399,"其他建筑业支出",0,0,0," ",0,0,""]
[21505," 工业和信息产业监管",0,0,0," ",0,0,""]
[2150501,"行政运行",0,0,0," ",0,0,""]
[2150502,"一般行政管理事务",0,0,0," ",0,0,""]
[2150503,"机关服务",0,0,0," ",0,0,""]
[2150505,"战备应急",0,0,0," ",0,0,""]
[2150506,"信息安全建设",0,0,0," ",0,0,""]
[2150507,"专用通信",0,0,0," ",0,0,""]
[2150508,"无线电监管",null,0,0," ",0,0,""]
[2150509,"工业和信息产业战略研究与标准制定",0,0,0," ",0,0,""]
[2150510,"工业和信息产业支持",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2150511,"电子专项工程",0,0,0," ",0,0,""]
[2150513,"行业监管",0,0,0," ",0,0,""]
[2150515,"技术基础研究",0,0,0," ",0,0,""]
[2150599,"其他工业和信息产业监管支出",null,0,0," ",0,0,""]
[21507," 国有资产监管",0,0,0," ",0,0,""]
[2150701,"行政运行",0,0,0," ",0,0,""]
[2150702,"一般行政管理事务",0,0,0," ",0,0,""]
[2150703,"机关服务",0,0,0," ",0,0,""]
[2150704,"国有企业监事会专项",0,0,0," ",0,0,""]
[2150705,"中央企业专项管理",0,0,0," ",0,0,""]
[2150799,"其他国有资产监管支出",0,0,0," ",0,0,""]
[21508," 支持中小企业发展和管理支出",0,11,11," ",11,11,11]
[2150801,"行政运行",0,0,0," ",0,0,""]
[2150802,"一般行政管理事务",0,0,0," ",0,0,""]
[2150803,"机关服务",0,0,0," ",0,0,""]
[2150804,"科技型中小企业技术创新基金",0,0,0," ",0,0,""]
[2150805,"中小企业发展专项",0,11,11," ",11,11,11]
[2150899,"其他支持中小企业发展和管理支出",0,0,0," ",0,0,""]
[21599," 其他资源勘探工业信息等支出",0,0,0," ",0,0,""]
[2159901,"黄金事务",0,0,0," ",0,0,""]
[2159904,"技术改造支出",0,0,0," ",0,0,""]
[2159905,"中药材扶持资金支出",0,0,0," ",0,0,""]
[2159906,"重点产业振兴和技术改造项目贷款贴息",0,0,0," ",0,0,""]
[2159999,"其他资源勘探工业信息等支出",0,0,0," ",0,0,""]
[216,"商业服务业等支出",0,0,0," ",0,0,""]
[21602," 商业流通事务",0,0,0," ",0,0,""]
[2160201,"行政运行",null,0,0," ",0,0,""]
[2160202,"一般行政管理事务",null,0,0," ",0,0,""]
[2160203,"机关服务",null,0,0," ",0,0,""]
[2160216,"食品流通安全补贴",0,0,0," ",0,0,""]
[2160217,"市场监测及信息管理",0,0,0," ",0,0,""]
[2160218,"民贸企业补贴",0,0,0," ",0,0,""]
[2160219,"民贸民品贷款贴息",0,0,0," ",0,0,""]
[2160250,"事业运行",0,0,0," ",0,0,""]
[2160299,"其他商业流通事务支出",null,0,0," ",0,0,""]
[21606," 涉外发展服务支出",0,0,0," ",0,0,""]
[2160601,"行政运行",0,0,0," ",0,0,""]
[2160602,"一般行政管理事务",0,0,0," ",0,0,""]
[2160603,"机关服务",0,0,0," ",0,0,""]
[2160607,"外商投资环境建设补助资金",0,0,0," ",0,0,""]
[2160699,"其他涉外发展服务支出",null,0,0," ",0,0,""]
[21699," 其他商业服务业等支出",0,0,0," ",0,0,""]
[2169901,"服务业基础设施建设",0,0,0," ",0,0,""]
[2169999,"其他商业服务业等支出",null,0,0," ",0,0,""]
[217,"金融支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[21701," 金融部门行政支出",0,0,0," ",0,0,""]
[2170101,"行政运行",0,0,0," ",0,0,""]
[2170102,"一般行政管理事务",0,0,0," ",0,0,""]
[2170103,"机关服务",0,0,0," ",0,0,""]
[2170104,"安全防卫",0,0,0," ",0,0,""]
[2170150,"事业运行",0,0,0," ",0,0,""]
[2170199,"金融部门其他行政支出",0,0,0," ",0,0,""]
[21702," 金融部门监管支出",0,0,0," ",0,0,""]
[2170201,"货币发行",0,0,0," ",0,0,""]
[2170202,"金融服务",0,0,0," ",0,0,""]
[2170203,"反假币",0,0,0," ",0,0,""]
[2170204,"重点金融机构监管",0,0,0," ",0,0,""]
[2170205,"金融稽查与案件处理",0,0,0," ",0,0,""]
[2170206,"金融行业电子化建设",0,0,0," ",0,0,""]
[2170207,"从业人员资格考试",0,0,0," ",0,0,""]
[2170208,"反洗钱",0,0,0," ",0,0,""]
[2170299,"金融部门其他监管支出",0,0,0," ",0,0,""]
[21703," 金融发展支出",0,0,0," ",0,0,""]
[2170301,"政策性银行亏损补贴",0,0,0," ",0,0,""]
[2170302,"利息费用补贴支出",0,0,0," ",0,0,""]
[2170303,"补充资本金",0,0,0," ",0,0,""]
[2170304,"风险基金补助",0,0,0," ",0,0,""]
[2170399,"其他金融发展支出",0,0,0," ",0,0,""]
[21704," 金融调控支出",0,0,0," ",0,0,""]
[2170401,"中央银行亏损补贴",0,0,0," ",0,0,""]
[2170499,"其他金融调控支出",0,0,0," ",0,0,""]
[21799," 其他金融支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2179901,"其他金融支出",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[219,"援助其他地区支出",0,0,0," ",0,0,""]
[21901," 一般公共服务",0,0,0," ",0,0,""]
[21902," 教育",0,0,0," ",0,0,""]
[21903," 文化体育与传媒",0,0,0," ",0,0,""]
[21904," 医疗卫生",0,0,0," ",0,0,""]
[21905," 节能环保",0,0,0," ",0,0,""]
[21906," 农业",0,0,0," ",0,0,""]
[21907," 交通运输",0,0,0," ",0,0,""]
[21908," 住房保障",0,0,0," ",0,0,""]
[21999," 其他支出",0,0,0," ",0,0,""]
[220,"自然资源海洋气象等支出",18,0,-18,{"v":-100,"d":"-100.00"},0,0,""]
[22001," 自然资源事务",0,0,0," ",0,0,""]
[2200101,"行政运行",null,0,0," ",0,0,""]
[2200102,"一般行政管理事务",null,0,0," ",0,0,""]
[2200103,"机关服务",null,0,0," ",0,0,""]
[2200104,"自然资源规划及管理",null,0,0," ",0,0,""]
[2200106,"自然资源利用与保护",null,0,0," ",0,0,""]
[2200107,"自然资源社会公益服务",null,0,0," ",0,0,""]
[2200108,"自然资源行业业务管理",null,0,0," ",0,0,""]
[2200109,"自然资源调查与确权登记",null,0,0," ",0,0,""]
[2200112,"土地资源储备支出",null,0,0," ",0,0,""]
[2200113,"地质矿产资源与环境调查",null,0,0," ",0,0,""]
[2200114,"地质勘查与矿产资源管理",null,0,0," ",0,0,""]
[2200115,"地质转产项目财政贴息",null,0,0," ",0,0,""]
[2200116,"国外风险勘查",null,0,0," ",0,0,""]
[2200119,"地质勘查基金（周转金）支出",null,0,0," ",0,0,""]
[2200120,"海域与海岛管理",null,0,0," ",0,0,""]
[2200121,"自然资源国际合作与海洋权益维护",null,0,0," ",0,0,""]
[2200122,"自然资源卫星",null,0,0," ",0,0,""]
[2200123,"极地考察",null,0,0," ",0,0,""]
[2200124,"深海调查与资源开发",null,0,0," ",0,0,""]
[2200125,"海港航标维护",null,0,0," ",0,0,""]
[2200126,"海水淡化",null,0,0," ",0,0,""]
[2200127,"无居民海岛使用金支出",null,0,0," ",0,0,""]
[2200128,"海洋战略规划与预警监测",null,0,0," ",0,0,""]
[2200129,"基础测绘与地理信息管理",null,0,0," ",0,0,""]
[2200150,"事业运行",null,0,0," ",0,0,""]
[2200199,"其他自然资源事务支出",null,0,0," ",0,0,""]
[22005," 气象事务",0,0,0," ",0,0,""]
[2200501,"行政运行",0,0,0," ",0,0,""]
[2200502,"一般行政管理事务",0,0,0," ",0,0,""]
[2200503,"机关服务",0,0,0," ",0,0,""]
[2200504,"气象事业机构",0,0,0," ",0,0,""]
[2200506,"气象探测",0,0,0," ",0,0,""]
[2200507,"气象信息传输及管理",0,0,0," ",0,0,""]
[2200508,"气象预报预测",0,0,0," ",0,0,""]
[2200509,"气象服务",0,0,0," ",0,0,""]
[2200510,"气象装备保障维护",0,0,0," ",0,0,""]
[2200511,"气象基础设施建设与维修",0,0,0," ",0,0,""]
[2200512,"气象卫星",0,0,0," ",0,0,""]
[2200513,"气象法规与标准",0,0,0," ",0,0,""]
[2200514,"气象资金审计稽查",0,0,0," ",0,0,""]
[2200599,"其他气象事务支出",0,0,0," ",0,0,""]
[22099," 其他自然资源海洋气象等支出",0,0,0," ",0,0,""]
[2209901,"其他自然资源海洋气象等支出",0,0,0," ",0,0,""]
[221,"住房保障支出",157,150,-7,{"v":-4.45859872611465,"d":"-4.46"},150,150,150]
[22101," 保障性安居工程支出",0,0,0," ",0,0,""]
[2210101,"廉租住房",0,0,0," ",0,0,""]
[2210102,"沉陷区治理",0,0,0," ",0,0,""]
[2210103,"棚户区改造",0,0,0," ",0,0,""]
[2210104,"少数民族地区游牧民定居工程",0,0,0," ",0,0,""]
[2210105,"农村危房改造",0,0,0," ",0,0,""]
[2210106,"公共租赁住房",0,0,0," ",0,0,""]
[2210107,"保障性住房租金补贴",0,0,0," ",0,0,""]
[2210108,"老旧小区改造",0,0,0," ",0,0,""]
[2210109,"住房租赁市场发展",0,0,0," ",0,0,""]
[2210199,"其他保障性安居工程支出",0,0,0," ",0,0,""]
[22102," 住房改革支出",157,150,-7,{"v":-4.45859872611465,"d":"-4.46"},150,150,150]
[2210201,"住房公积金",157,150,-7,{"v":-4.45859872611465,"d":"-4.46"},150,150,150]
[221020101,"其他单位住房公积金",null,150,150," ",150,150,150]
[221020102,"教育部门住房公积金",null,0,0," ",0,0,""]
[2210202,"提租补贴",0,0,0," ",0,0,""]
[2210203,"购房补贴",0,0,0," ",0,0,""]
[22103," 城乡社区住宅",0,0,0," ",0,0,""]
[2210301,"公有住房建设和维修改造支出",0,0,0," ",0,0,""]
[2210302,"住房公积金管理",0,0,0," ",0,0,""]
[2210399,"其他城乡社区住宅支出",0,0,0," ",0,0,""]
[222,"粮油物资储备支出",0,0,0," ",0,0,""]
[22201," 粮油事务",0,0,0," ",0,0,""]
[2220101,"行政运行",null,0,0," ",0,0,""]
[2220102,"一般行政管理事务",null,0,0," ",0,0,""]
[2220103,"机关服务",null,0,0," ",0,0,""]
[2220104,"粮食财务与审计支出",null,0,0," ",0,0,""]
[2220105,"粮食信息统计",null,0,0," ",0,0,""]
[2220106,"粮食专项业务活动",null,0,0," ",0,0,""]
[2220107,"国家粮油差价补贴",null,0,0," ",0,0,""]
[2220112,"粮食财务挂账利息补贴",null,0,0," ",0,0,""]
[2220113,"粮食财务挂账消化款",null,0,0," ",0,0,""]
[2220114,"处理陈化粮补贴",null,0,0," ",0,0,""]
[2220115,"粮食风险基金",null,0,0," ",0,0,""]
[2220118,"粮油市场调控专项资金",null,0,0," ",0,0,""]
[2220150,"事业运行",null,0,0," ",0,0,""]
[2220199,"其他粮油事务支出",null,0,0," ",0,0,""]
[22202," 物资事务",0,0,0," ",0,0,""]
[2220201,"行政运行",0,0,0," ",0,0,""]
[2220202,"一般行政管理事务",0,0,0," ",0,0,""]
[2220203,"机关服务",0,0,0," ",0,0,""]
[2220204,"铁路专用线",0,0,0," ",0,0,""]
[2220205,"护库武警和民兵支出",0,0,0," ",0,0,""]
[2220206,"物资保管与保养",0,0,0," ",0,0,""]
[2220207,"专项贷款利息",0,0,0," ",0,0,""]
[2220209,"物资转移",0,0,0," ",0,0,""]
[2220210,"物资轮换",0,0,0," ",0,0,""]
[2220211,"仓库建设",0,0,0," ",0,0,""]
[2220212,"仓库安防",0,0,0," ",0,0,""]
[2220250,"事业运行",0,0,0," ",0,0,""]
[2220299,"其他物资事务支出",0,0,0," ",0,0,""]
[22203," 能源储备",0,0,0," ",0,0,""]
[2220301,"石油储备",0,0,0," ",0,0,""]
[2220303,"天然铀能源储备",0,0,0," ",0,0,""]
[2220304,"煤炭储备",0,0,0," ",0,0,""]
[2220399,"其他能源储备支出",0,0,0," ",0,0,""]
[22204," 粮油储备",0,0,0," ",0,0,""]
[2220401,"储备粮油补贴",null,0,0," ",0,0,""]
[2220402,"储备粮油差价补贴",null,0,0," ",0,0,""]
[2220403,"储备粮（油）库建设",null,0,0," ",0,0,""]
[2220404,"最低收购价政策支出",null,0,0," ",0,0,""]
[2220499,"其他粮油储备支出",null,0,0," ",0,0,""]
[22205," 重要商品储备",0,0,0," ",0,0,""]
[2220501,"棉花储备",0,0,0," ",0,0,""]
[2220502,"食糖储备",0,0,0," ",0,0,""]
[2220503,"肉类储备",0,0,0," ",0,0,""]
[2220504,"化肥储备",0,0,0," ",0,0,""]
[2220505,"农药储备",0,0,0," ",0,0,""]
[2220506,"边销茶储备",0,0,0," ",0,0,""]
[2220507,"羊毛储备",0,0,0," ",0,0,""]
[2220508,"医药储备",0,0,0," ",0,0,""]
[2220509,"食盐储备",null,0,0," ",0,0,""]
[2220510,"战略物资储备",0,0,0," ",0,0,""]
[2220599,"其他重要商品储备支出",0,0,0," ",0,0,""]
[224,"灾害防治及应急管理支出",107,160,53,{"v":49.532710280373834,"d":"49.53"},160,160,160]
[22401," 应急管理事务",9,10,1,{"v":11.11111111111111,"d":"11.11"},10,10,10]
[2240101,"行政运行",null,0,0," ",0,0,""]
[2240102,"一般行政管理事务",null,0,0," ",0,0,""]
[2240103,"机关服务",null,0,0," ",0,0,""]
[2240104,"灾害风险防治",null,0,0," ",0,0,""]
[2240105,"国务院安委会专项",null,0,0," ",0,0,""]
[2240106,"安全监管",9,10,1,{"v":11.11111111111111,"d":"11.11"},10,10,10]
[2240107,"安全生产基础",null,0,0," ",0,0,""]
[2240108,"应急救援",null,0,0," ",0,0,""]
[2240109,"应急管理",null,0,0," ",0,0,""]
[2240150,"事业运行",null,0,0," ",0,0,""]
[2240199,"其他应急管理支出",null,0,0," ",0,0,""]
[22402," 消防事务",82,150,68,{"v":82.92682926829268,"d":"82.93"},150,150,150]
[2240201,"行政运行",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2240202,"一般行政管理事务",0,0,0," ",0,0,""]
[2240203,"机关服务",0,0,0," ",0,0,""]
[2240204,"消防应急救援",0,0,0," ",0,0,""]
[2240299,"其他消防事务支出",82,150,68,{"v":82.92682926829268,"d":"82.93"},150,150,150]
[22403," 森林消防事务",0,0,0," ",0,0,""]
[2240301,"行政运行",0,0,0," ",0,0,""]
[2240302,"一般行政管理事务",0,0,0," ",0,0,""]
[2240303,"机关服务",0,0,0," ",0,0,""]
[2240304,"森林消防应急救援",0,0,0," ",0,0,""]
[2240399,"其他森林消防事务支出",0,0,0," ",0,0,""]
[22404," 煤矿安全",0,0,0," ",0,0,""]
[2240401,"行政运行",0,0,0," ",0,0,""]
[2240402,"一般行政管理事务",0,0,0," ",0,0,""]
[2240403,"机关服务",0,0,0," ",0,0,""]
[2240404,"煤矿安全监察事务",0,0,0," ",0,0,""]
[2240405,"煤矿应急救援事务",0,0,0," ",0,0,""]
[2240450,"事业运行",0,0,0," ",0,0,""]
[2240499,"其他煤矿安全支出",0,0,0," ",0,0,""]
[22405," 地震事务",0,0,0," ",0,0,""]
[2240501,"行政运行",0,0,0," ",0,0,""]
[2240502,"一般行政管理事务",0,0,0," ",0,0,""]
[2240503,"机关服务",0,0,0," ",0,0,""]
[2240504,"地震监测",0,0,0," ",0,0,""]
[2240505,"地震预测预报",0,0,0," ",0,0,""]
[2240506,"地震灾害预防",0,0,0," ",0,0,""]
[2240507,"地震应急救援",0,0,0," ",0,0,""]
[2240508,"地震环境探察",0,0,0," ",0,0,""]
[2240509,"防震减灾信息管理",0,0,0," ",0,0,""]
[2240510,"防震减灾基础管理",0,0,0," ",0,0,""]
[2240550,"地震事业机构",0,0,0," ",0,0,""]
[2240599,"其他地震事务支出",0,0,0," ",0,0,""]
[22406," 自然灾害防治",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2240601,"地质灾害防治",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[2240602,"森林草原防灾减灾",0,0,0," ",0,0,""]
[2240699,"其他自然灾害防治支出",0,0,0," ",0,0,""]
[22407," 自然灾害救灾及恢复重建支出",16,0,-16,null,0,0,""]
[2240701,"中央自然灾害生活补助",12,0,-12,null,0,0,""]
[2240702,"地方自然灾害生活补助",null,0,0," ",0,0,""]
[2240703,"自然灾害救灾补助",null,0,0," ",0,0,""]
[2240704,"自然灾害灾后重建补助",null,0,0," ",0,0,""]
[2240799,"其他自然灾害救灾及恢复重建支出",4,0,-4,null,0,0,""]
[22499," 其他灾害防治及应急管理支出",0,0,0," ",0,0,""]
[227,"预备费",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[229,"其他支出",0,0,0," ",0,0,""]
[22902," 年初预留",0,0,0,{"v":0,"d":"0.00"},0,0,""]
[22999," 其他支出",0,0,0," ",0,0,""]
[2299901,"其他支出",null,0,0," ",0,0,""]
[232,"债务付息支出",0,0,0," ",0,0,""]
[23201," 中央政府国内债务付息支出",0,0,0," ",0,0,""]
[23202," 中央政府国外债务付息支出",0,0,0," ",0,0,""]
[23203," 地方政府一般债务付息支出",0,0,0," ",0,0,""]
[2320301,"地方政府一般债券付息支出",null,0,0," ",0,0,""]
[2320302,"地方政府向外国政府借款付息支出",0,0,0," ",0,0,""]
[2320303,"地方政府向国际组织借款付息支出",0,0,0," ",0,0,""]
[2320304,"地方政府其他一般债务付息支出",0,0,0," ",0,0,""]
[233,"债务发行费用支出",0,0,0," ",0,0,""]
[23301," 中央政府国内债务发行费用支出",0,0,0," ",0,0,""]
[23302," 中央政府国外债务发行费用支出",0,0,0," ",0,0,""]
[23303," 地方政府一般债务发行费用支出",null,0,0," ",0,0,""]
["二、上解上级支出",null,{"v":1128,"d":"1,128"},{"v":1348,"d":"1,348"},220,{"v":19.50354609929078,"d":"19.50"},{"v":1348,"d":"1,348"},{"v":1348,"d":"1,348"},{"v":1348,"d":"1,348"}]
[2300601,"体制上解支出",null,0,0," ",0,0,""]
[2300602,"专项上解支出",{"v":1128,"d":"1,128"},{"v":1348,"d":"1,348"},220,{"v":19.50354609929078,"d":"19.50"},{"v":1348,"d":"1,348"},{"v":1348,"d":"1,348"},{"v":1348,"d":"1,348"}]
[null,"  其中：出口退税上解",722,722,0,null,722,722,722]
[null,"       上解江门统筹发展资金",234,{"v":456.1293490800001,"d":"456"},{"v":222.1293490800001,"d":"222"},null,{"v":456.1293490800001,"d":"456"},{"v":456.1293490800001,"d":"456"},{"v":456.1293490800001,"d":"456"}]
[null,"       其他专项上解",172,{"v":169.8706509199999,"d":"170"},{"v":-2.129349080000111,"d":"-2"},null,{"v":169.8706509199999,"d":"170"},{"v":169.8706509199999,"d":"170"},{"v":169.8706509199999,"d":"170"}]
["三、债务还本支出",null,0,0,0," ",0,0,0]
[null,"地方政府一般债务还本支出",null,0,0," ",0,0,0]
[2310301,"地方政府一般债券还本支出",null,0,0," ",0,0,0]
["四、年终结转",null,437,0,-437,null,0,0,0]
[23009,"年终结余",437,0,-437,null,0,0,0]
["五、安排预算稳定调节基金",null,{"v":0.0900000000037835,"d":"0"},0,{"v":-0.0900000000037835,"d":"-0"},null,0,0,0]
["支出合计",null,{"v":18111.97,"d":"18,112"},{"v":16203.34,"d":"16,203"},{"v":-1908.630000000001,"d":"-1,909"},{"v":-10.537948108350449,"d":"-10.54"},{"v":16203.34,"d":"16,203"},{"v":16203.34,"d":"16,203"},{"v":16203.34,"d":"16,203"}]

{"sheet":"乡镇一般预算支出-经济","index":4,"n_rows":85,"n_cols":12,"rows_kept":85,"merged":[[1,0,1,5],[2,0,2,4],[4,0,4,1],[72,0,72,1],[78,0,78,1],[81,0,81,1],[83,0,83,1],[84,0,84,1]],"flags":["formulas_cached_only"]}
["附件1-4："]
["鹤山市2020年雅瑶镇一般公共预算支出预算表"]
["（经济分类支出）",{"$nulls":4},"单位:万元"]
["科目号","科目名称","2019年实绩","2020年预算","比上年实绩增(减)额","比上年实绩增(减)%",null,null,"合计","九镇",null,"雅瑶"]
["一、一般公共预算支出",null,{"v":16547.323169,"d":"16,547"},{"v":14855.34,"d":"14,855"},{"v":-1691.9831689999992,"d":"-1,692"},{"v":-10.225117088241714,"d":"-10.23"},null,null,{"v":14855.34,"d":"14,855"},{"v":14855.34,"d":"14,855"},null,{"v":14855.34,"d":"14,855"}]
[501,"机关工资福利支出",{"v":1354.1020199999998,"d":"1,354"},{"v":2174,"d":"2,174"},{"v":819.8979800000002,"d":"820"},{"v":60.5492029322872,"d":"60.55"},null,null,{"v":2174,"d":"2,174"},{"v":2174,"d":"2,174"},null,{"v":2174,"d":"2,174"}]
[50101,"工资奖金津补贴",{"v":991.77,"d":"992"},{"v":1239,"d":"1,239"},{"v":247.23000000000002,"d":"247"},{"v":24.92815874648356,"d":"24.93"},null,null,{"v":1239,"d":"1,239"},{"v":1239,"d":"1,239"},null,{"v":1239,"d":"1,239"}]
[50102,"社会保障缴费",{"v":241.12,"d":"241"},258,{"v":16.879999999999995,"d":"17"},{"v":7.000663570006633,"d":"7.00"},null,null,258,258,null,258]
[50103,"住房公积金",{"v":121.1778,"d":"121"},115,{"v":-6.177800000000005,"d":"-6"},{"v":-5.098128535094716,"d":"-5.10"},null,null,115,115,null,115]
[50199,"其他工资福利支出",{"v":0.03422,"d":"0"},562,{"v":561.96578,"d":"562"},{"v":1642214.4360023376,"d":"1,642,214.44"},null,null,562,562,null,562]
[502,"机关商品和服务支出",{"v":2850.75,"d":"2,851"},{"v":4978.4,"d":"4,978"},{"v":2127.6499999999996,"d":"2,128"},{"v":74.63474524248004,"d":"74.63"},null,null,{"v":4978.4,"d":"4,978"},{"v":4978.4,"d":"4,978"},null,{"v":4978.4,"d":"4,978"}]
[50201,"办公经费",{"v":83.11,"d":"83"},{"v":120.54,"d":"121"},{"v":37.43000000000001,"d":"37"},{"v":45.03669835158225,"d":"45.04"},null,null,{"v":120.54,"d":"121"},{"v":120.54,"d":"121"},null,{"v":120.54,"d":"121"}]
[50202,"会议费",{"v":28.22,"d":"28"},{"v":26.37,"d":"26"},{"v":-1.8499999999999979,"d":"-2"},{"v":-6.555634301913529,"d":"-6.56"},null,null,{"v":26.37,"d":"26"},{"v":26.37,"d":"26"},null,{"v":26.37,"d":"26"}]
[50203,"培训费",{"v":2.94,"d":"3"},{"v":11.5,"d":"12"},{"v":8.56,"d":"9"},{"v":291.15646258503403,"d":"291.16"},null,null,{"v":11.5,"d":"12"},{"v":11.5,"d":"12"},null,{"v":11.5,"d":"12"}]
[50204,"专用材料购置费",{"v":0.51,"d":"1"},{"v":7.22,"d":"7"},{"v":6.71,"d":"7"},{"v":1315.6862745098038,"d":"1,315.69"},null,null,{"v":7.22,"d":"7"},{"v":7.22,"d":"7"},null,{"v":7.22,"d":"7"}]
[50205,"委托业务费",{"v":96.54,"d":"97"},{"v":281.56,"d":"282"},{"v":185.01999999999998,"d":"185"},{"v":191.65112906567222,"d":"191.65"},null,null,{"v":281.56,"d":"282"},{"v":281.56,"d":"282"},null,{"v":281.56,"d":"282"}]
[50206,"公务接待费",{"v":57.24,"d":"57"},{"v":52.61,"d":"53"},{"v":-4.630000000000003,"d":"-5"},{"v":-8.08874912648498,"d":"-8.09"},null,null,{"v":52.61,"d":"53"},{"v":52.61,"d":"53"},null,{"v":52.61,"d":"53"}]
[50207,"因公出国（境）费用",0,0,0," ",null,null,0,0,null,""]
[50208,"公务用车运行维护费",{"v":40.19,"d":"40"},{"v":37.35,"d":"37"},{"v":-2.8399999999999963,"d":"-3"},{"v":-7.066434436426963,"d":"-7.07"},null,null,{"v":37.35,"d":"37"},{"v":37.35,"d":"37"},null,{"v":37.35,"d":"37"}]
[50209,"维修(护)费",10,0,-10,{"v":-100,"d":"-100.00"},null,null,0,0,null,""]
[50299,"其他商品和服务支出",{"v":2532,"d":"2,532"},{"v":4441.26,"d":"4,441"},{"v":1909.2600000000002,"d":"1,909"},{"v":75.40521327014218,"d":"75.41"},null,null,{"v":4441.26,"d":"4,441"},{"v":4441.26,"d":"4,441"},null,{"v":4441.26,"d":"4,441"}]
[503,"机关资本性支出（一）",{"v":210.441149,"d":"210"},{"v":45.05,"d":"45"},{"v":-165.39114899999998,"d":"-165"},{"v":-78.59258979811024,"d":"-78.59"},null,null,{"v":45.05,"d":"45"},{"v":45.05,"d":"45"},null,{"v":45.05,"d":"45"}]
[50301,"房屋建筑物购建",0,0,0," ",null,null,0,0,null,""]
[50302,"基础设施建设",{"v":155.74,"d":"156"},0,{"v":-155.74,"d":"-156"},{"v":-100,"d":"-100.00"},null,null,0,0,null,""]
[50303,"公务用车购置",0,0,0," ",null,null,0,0,null,""]
[50305,"土地征迁补偿和安置支出",null,0,0," ",null,null,0,0,null,""]
[50306,"设备购置",{"v":0.628,"d":"1"},0,{"v":-0.628,"d":"-1"},{"v":-100,"d":"-100.00"},null,null,0,0,null,""]
[50307,"大型修缮",{"v":9.073149,"d":"9"},0,{"v":-9.073149,"d":"-9"},{"v":-100,"d":"-100.00"},null,null,0,0,null,""]
[50399,"其他资本性支出",45,{"v":45.05,"d":"45"},{"v":0.04999999999999716,"d":"0"},{"v":0.1111111111111048,"d":"0.11"},null,null,{"v":45.05,"d":"45"},{"v":45.05,"d":"45"},null,{"v":45.05,"d":"45"}]
[504,"机关资本性支出（二）",0,0,0," ",null,null,0,0,null,0]
[50401,"房屋建筑物购建",0,0,0," ",null,null,0,0,null,""]
[50402,"基础设施建设",0,0,0,0,null,null,0,0,null,""]
[50403,"公务用车购置",0,0,0," ",null,null,0,0,null,""]
[50404,"设备购置",0,0,0," ",null,null,0,0,null,""]
[50405,"大型修缮",0,0,0," ",null,null,0,0,null,""]
[50499,"其他资本性支出",0,0,0," ",null,null,0,0,null,""]
[505,"对事业单位经常性补助",{"v":6258.94,"d":"6,259"},{"v":4390.36,"d":"4,390"},{"v":-1868.58,"d":"-1,869"},{"v":-29.854576014468904,"d":"-29.85"},null,null,{"v":4390.36,"d":"4,390"},{"v":4390.36,"d":"4,390"},null,{"v":4390.36,"d":"4,390"}]
[50501,"工资福利支出",{"v":4244.51,"d":"4,245"},{"v":4311.06,"d":"4,311"},{"v":66.55000000000018,"d":"67"},{"v":1.5679077207969867,"d":"1.57"},null,null,{"v":4311.06,"d":"4,311"},{"v":4311.06,"d":"4,311"},null,{"v":4311.06,"d":"4,311"}]
[50502,"商品和服务支出",{"v":2013.78,"d":"2,014"},{"v":79.3,"d":"79"},{"v":-1934.48,"d":"-1,934"},{"v":-96.0621319111323,"d":"-96.06"},null,null,{"v":79.3,"d":"79"},{"v":79.3,"d":"79"},null,{"v":79.3,"d":"79"}]
[50599,"其他对事业单位补助",{"v":0.65,"d":"1"},0,{"v":-0.65,"d":"-1"},{"v":-100,"d":"-100.00"},null,null,0,0,null,""]
[506,"对事业单位资本性补助",{"v":1183.12,"d":"1,183"},0,{"v":-1183.12,"d":"-1,183"},{"v":-100,"d":"-100.00"},null,null,0,0,null,0]
[50601,"资本性支出（一）",{"v":1183.12,"d":"1,183"},0,{"v":-1183.12,"d":"-1,183"},{"v":-100,"d":"-100.00"},null,null,0,0,null,""]
[50602,"资本性支出（二）",null,0,0," ",null,null,0,0,null,""]
[507,"对企业补助",106,71,-35,{"v":-33.0188679245283,"d":"-33.02"},null,null,71,71,null,71]
[50701,"费用补贴",null,0,0," ",null,null,0,0,null,""]
[50702,"利息补贴",0,0,0," ",null,null,0,0,null,""]
[50799,"其他对企业补助",106,71,-35,{"v":-33.0188679245283,"d":"-33.02"},null,null,71,71,null,71]
[508,"对企业资本性支出",0,0,0," ",null,null,0,0,null,0]
[50801,"对企业资本性支出（一）",null,0,0," ",null,null,0,0,null,""]
[50802,"对企业资本性支出（二）",0,0,0," ",null,null,0,0,null,""]
[509,"对个人和家庭的补助",{"v":4583.97,"d":"4,584"},{"v":3196.53,"d":"3,197"},{"v":-1387.44,"d":"-1,387"},{"v":-30.26721379066617,"d":"-30.27"},null,null,{"v":3196.53,"d":"3,197"},{"v":3196.53,"d":"3,197"},null,{"v":3196.53,"d":"3,197"}]
[50901,"社会福利和救助",{"v":3448.94,"d":"3,449"},{"v":1862.7,"d":"1,863"},{"v":-1586.24,"d":"-1,586"},{"v":-45.99210192116998,"d":"-45.99"},null,null,{"v":1862.7,"d":"1,863"},{"v":1862.7,"d":"1,863"},null,{"v":1862.7,"d":"1,863"}]
[50902,"助学金",{"v":29.51,"d":"30"},{"v":14.3,"d":"14"},{"v":-15.21,"d":"-15"},{"v":-51.541850220264315,"d":"-51.54"},null,null,{"v":14.3,"d":"14"},{"v":14.3,"d":"14"},null,{"v":14.3,"d":"14"}]
[50903,"个人农业生产补贴",{"v":9.21,"d":"9"},{"v":36.25,"d":"36"},{"v":27.04,"d":"27"},{"v":293.5939196525515,"d":"293.59"},null,null,{"v":36.25,"d":"36"},{"v":36.25,"d":"36"},null,{"v":36.25,"d":"36"}]
[50905,"离退休费",{"v":474.57,"d":"475"},{"v":587.1,"d":"587"},{"v":112.53000000000003,"d":"113"},{"v":23.711991908464512,"d":"23.71"},null,null,{"v":587.1,"d":"587"},{"v":587.1,"d":"587"},null,{"v":587.1,"d":"587"}]
[50999,"其他对个人和家庭的补助",{"v":621.74,"d":"622"},{"v":696.17,"d":"696"},{"v":74.42999999999995,"d":"74"},{"v":11.971241998262931,"d":"11.97"},null,null,{"v":696.17,"d":"696"},{"v":696.17,"d":"696"},null,{"v":696.17,"d":"696"}]
[510,"对社会保障基金补助",0,0,0," ",null,null,0,0,null,0]
[51002,"对社会保险基金补助",null,0,0," ",null,null,0,0,null,""]
[51003,"补充全国社会保障基金",0,0,0," ",null,null,0,0,null,""]
[511,"债务利息及费用支出",0,0,0," ",null,null,0,0,null,0]
[51101,"国内债务付息",null,0,0," ",null,null,0,0]
[51102,"国外债务付息",null,0,0," ",null,null,0,0]
[51103,"国内债务发行费用支出",null,0,0,0,null,null,0,0]
[51104,"国外债务发行费用支出",null,0,0," ",null,null,0,0]
[514,"预备费及预留",0,0,0,0,null,null,0,0,null,0]
[51401,"预备费",0,0,0,0,null,null,0,0]
[51402,"预留",0,0,0,0,null,null,0,0]
[599,"其他支出",0,0,0," ",null,null,0,0,null,0]
[59906,"赠与",0,0,0," ",null,null,0,0]
[59907,"国家赔偿费用支出",0,0,0," ",null,null,0,0]
[59908,"对民间非营利组织和群众性自治组织补贴",0,0,0," ",null,null,0,0]
[59999,"其他支出",null,0,0," ",null,null,0,0]
["二、上解上级支出",null,{"v":1128,"d":"1,128"},{"v":1348,"d":"1,348"},220,{"v":19.50354609929078,"d":"19.50"},null,null,{"v":1348,"d":"1,348"},{"v":1348,"d":"1,348"},null,{"v":1348,"d":"1,348"}]
["2300601","体制上解支出",null,0,0," ",null,null,0,0,null,""]
[2300602,"专项上解支出",{"v":1128,"d":"1,128"},{"v":1348,"d":"1,348"},220,{"v":19.50354609929078,"d":"19.50"},null,null,{"v":1348,"d":"1,348"},{"v":1348,"d":"1,348"},null,{"v":1348,"d":"1,348"}]
[null,"  其中：出口退税上解",722,722,0,0,null,null,722,722,null,722]
[null,"       上解江门统筹发展资金",234,{"v":456.1293490800001,"d":"456"},{"v":222.1293490800001,"d":"222"},{"v":94.9270722564103,"d":"94.93"},null,null,{"v":456.1293490800001,"d":"456"},{"v":456.1293490800001,"d":"456"},null,{"v":456.1293490800001,"d":"456"}]
[null,"       其他专项上解",172,{"v":169.8706509199999,"d":"170"},{"v":-2.129349080000111,"d":"-2"},{"v":-1.237993651162855,"d":"-1.24"},null,null,{"v":169.8706509199999,"d":"170"},{"v":169.8706509199999,"d":"170"},null,{"v":169.8706509199999,"d":"170"}]
["三、债务还本支出",null,0,0,0," ",null,null,0,0]
[23103,"地方政府一般债务还本支出",0,0,0," ",null,null,0,0,null,0]
[2310301,"地方政府一般债券还本支出",null,0,0," ",null,null,0,0,null,0]
["四、年终结转",null,437,0,-437,{"v":-100,"d":"-100.00"},null,null,0,0]
[23009,"年终结余",437,0,-437,{"v":-100,"d":"-100.00"},null,null,0,0]
["五、安排预算稳定调节基金",null,{"v":-0.35316899999816087,"d":"-0"},0,{"v":0.35316899999816087,"d":"0"},{"v":-100,"d":"-100.00"},null,null,0,0]
["支出合计",null,{"v":18111.97,"d":"18,112"},{"v":16203.34,"d":"16,203"},{"v":-1908.630000000001,"d":"-1,909"},{"v":-10.537948108350449,"d":"-10.54"},null,null,{"v":16203.34,"d":"16,203"},{"v":16203.34,"d":"16,203"},null,{"v":16203.34,"d":"16,203"}]