{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["2022","Sheet3"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"2022","index":0,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[0,0,0,1],[1,0,1,6],[2,5,2,6],[10,1,12,1],[14,1,16,1],[18,1,19,1],[23,1,24,1],[25,0,25,6]]}
["附件"]
["2022年市级衔接推进乡村振兴工作资金（第一批）安排表"]
[]
["序号","县（市、区）","项目名称","项目建设内容","绩效目标","金额\n（万元）","备注"]
[null,"合计",{"$nulls":3},{"$f":"+F6+F8+F10+F14+F18+F21+F23","v":{"v":220,"d":"220.00"}}]
["一","蓬江区小计",{"$nulls":3},{"$f":"+F7","v":{"v":10,"d":"10.00"}}]
[1,"蓬江区","杜阮镇中和村基耕路硬底化","对中和小组肥厂（土名）基耕路（泥路）250米进行硬底化。","完成中和村基耕路硬底化，改善村民生产条件。",{"v":10,"d":"10.00"}]
["二","江海区小计",{"$nulls":3},{"$f":"+F9","v":{"v":10,"d":"10.00"}}]
[2,"江海区","礼乐街道公厕新建工程","新建礼乐街道新民村六冲公园公厕，改善农村人居环境，促进乡村振兴。","新建公厕1间，补齐农村人居环境短板",{"v":10,"d":"10.00"}]
["三","新会区小计",{"$nulls":3},{"$f":"+F11+F12+F13","v":{"v":35,"d":"35.00"}}]
[3,"新会区","大泽镇沙冲村南胜党建休闲公园","沙冲村南胜里结合农村人居环境整治，在沙冲村南胜里规划建设党建文化休闲公园，占地面积约800平米，规划建设初心亭、党建宣传栏、休闲健身设施等基础设施。","完成沙冲村南胜党建休闲公园建议，打造成为基层党建宣传阵地。",{"v":10,"d":"10.00"}]
[4,null,"双水镇沙蓢村沙蓢公园水电照明系统工程","以沙蓢公园为基础，实施水电、照明系统基础工程。","完成沙蓢村沙蓢公园水电照明系统，改善农村人居环境。",{"v":5,"d":"5.00"}]
[5,null,"古井镇岭北村发展一村一品项目","对村内回购的原岭北购销站进行改造，修缮后全部用于发展“一村一品”产业。","完成岭北村发展一村一品项目，增强村级集体经济造血能力，每年村集体收入增加不少于3万元。",{"v":20,"d":"20.00"}]
["四","台山市小计",{"$nulls":3},{"$f":"+F15+F16+F17","v":{"v":80,"d":"80.00"}}]
[6,"台山市","白沙镇西村村委会坑里村人居环境整治提升项目","村前池塘升级改造和入村主干道升级及巷道排水渠密闭整治。","完成坑里村人居环境整治提升项目，补齐农村人居环境短板，改善群众生活环境。",{"v":60,"d":"60.00"}]
[7,null,"海宴镇那陵村道路硬底化工程","对那陵村部分路段进行硬底化，长约420米。","完成那陵村道路硬底化项目，补齐村道硬底化短板。",{"v":10,"d":"10.00"}]
[8,null,"赤溪镇客家文化公园项目","筹建客家文化公园，建设面积共计7亩。以赤溪镇客家文化为特色，积极宣传客家历史、人物、风景、美食及乡村振兴政策等。同时，根据长安村地质灾害点较多，易受洪涝灾害影响等因素考虑，增加挡土墙和排水渠设计。","完成赤溪镇客家文化公园项目，宣扬客家文化，加强村居防洪排涝。",{"v":10,"d":"10.00"}]
["五","开平市小计",{"$nulls":3},{"$f":"+F19+F20","v":{"v":30,"d":"30.00"}}]
[9,"开平市","赤水镇开平市第五中学门前道路改造工程","对开平市第五中学门前100米道路实现重建工程，重建道路长100米、宽6.5米、厚0.2米，并对道路两边水渠实施暗渠化整治。","完成开平市第五中学门前100米道路建设，改善学校出行难。",{"v":10,"d":"10.00"}]
[10,null,"大沙镇岗坪村委会自来水建设工程","新建供水工程配套设施。","完成岗坪村委会自来水建设工程，解决村民生活用水困难。",{"v":20,"d":"20.00"}]
["六","鹤山市小计",{"$nulls":3},{"$f":"+F22","v":{"v":15,"d":"15.00"}}]
[11,"鹤山市","宅梧镇漱云塘湖村乡村道路美化工程","对村道路进行整体修建，拆除路面740㎡、道路硬底化约80米、铺设花圃79㎡、移植花卉270株、树池砌筑2个。","完成漱云塘湖村乡村道路工程，方便村民日常出入、生活和生产。",{"v":15,"d":"15.00"}]
["七","恩平市小计",{"$nulls":3},{"$f":"+F24+F25","v":{"v":40,"d":"40.00"}}]
[12,"恩平市","圣堂镇龙塘村委会福塘村塘基护栏及路灯安装工程","在福塘村前池塘边新建不锈钢护栏、捣制栏杆基础约120米，安装路灯15套。","完成龙塘村委会福塘村塘基护栏及路灯安装工程，为村民全镇的生产生活提供便利。",{"v":15,"d":"15.00"}]
[13,null,"牛江镇公共服务平台“智慧化”改造工程","对牛江镇公共服务平台进行“智慧化”改造，改造成服务农民、服务企业等高效办事的乡镇一级公共服务平台，实现群众办事“一窗受理，一网通办”。","完成牛江镇公共服务平台“智慧化”改造工程，打造高质量服务农民群众、企业等高效办事的高效服务平台。",{"v":25,"d":"25.00"}]
["备注：项目明细绩效目标以各县（市、区）报送市财政局和市农业农村局（市乡村振兴局）备案文件为准。"]

{"sheet":"Sheet3","index":1,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[11,1,37,1],[38,1,48,1],[49,1,59,1],[60,1,63,1],[64,1,67,1],[71,1,99,1]]}
[28,"鹤山市","龙口镇","粉洞村入股龙口镇兴龙工业区厂房项目","龙口镇政府","宅梧镇统筹帮扶资金125万元投入到龙口镇兴龙工业区厂房项目，每年获得入股金额本金的约7%作为粉洞村委会的收益，每年为村委会增加经营收入8.5万元以上。",{"v":125,"d":"125.00"},{"v":10,"d":"10.00"},"投资"]
[29,"鹤山市","址山镇","昆联村委会购买物业出租项目","昆联村委会","村委会计划分两年共投入180万元购买2栋下属自然村物业用于出租，每年为村委会增加经营收入6万元以上。",{"v":180,"d":"180.00"},{"v":15,"d":"15.00"},"物业"]
[30,"鹤山市","址山镇","云东村委会购买物业出租项目","云东村委会","村委会计划分两年共投入180万元购买回购房屋物业，其中约40万元用于购买产权，约140万元用于装修工程，完成装修后用于出租，每年为村委会增加经营收入10万元以上。",{"v":180,"d":"180.00"},{"v":15,"d":"15.00"},"物业"]
[31,"鹤山市","址山镇","云中村委会购买物业出租项目","云中村委会","村委会计划分两年共投入130万购买、翻新物业后用于出租，每年为村委会增加经营收入10万元以上。",{"v":130,"d":"130.00"},{"v":10,"d":"10.00"},"物业"]
[32,"鹤山市","址山镇","云新村委会购买物业出租项目","云新村委会","村委会计划分两年共投入160万购买、翻新物业后用于出租，每年为村委会增加经营收入10万元以上。",{"v":160,"d":"160.00"},{"v":10,"d":"10.00"},"物业"]
[33,"鹤山市","宅梧镇","宅梧镇薄弱村帮扶资金入股宅梧镇生态农业项目","宅梧镇政府","入股宅梧镇生态农业项目，每年收益不低于入股本金的7%，收益用于增加泗云村、漱云村、白水带三个薄弱村的集体收入。",{"v":193,"d":"193.00"},{"v":35,"d":"35.00"},"投资"]
[]
[]
[]
[{"$nulls":3},60,60]
[{"$nulls":3},104,60]
[{"$nulls":3},2587.45,1350]
[{"$nulls":3},1200,550]
[{"$nulls":3},2000,550]
[{"$nulls":3},500,200]
[{"$nulls":3},400,200]
[{"$nulls":3},140,140]
[{"$nulls":3},90,90]
[{"$nulls":3},97,97]
[{"$nulls":3},6300,1450]
[{"$nulls":3},{"$f":"SUM(D10:D20)","v":13478.45},{"$f":"SUM(E10:E20)","v":4747}]