{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["省级资金","市级资金"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"省级资金","index":0,"n_rows":15,"n_cols":8,"rows_kept":15,"merged":[[1,0,1,7],[4,0,4,4],[11,0,11,4]],"flags":["formulas_cached_only"]}
[]
["2022年省级涉农资金调整方案"]
[{"$nulls":7},"单位：元"]
["序号","单位","任务名称","具体项目","下达文号","科目","本次调整资金","备注"]
["调整后合计",{"$nulls":5},{"v":6795900,"d":"6,795,900"}]
[1,"鹤山市水利工程项目管理所","全面推进河长制湖长制","江门市碧道建设工程项目（鹤山段）"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130305] 水利工程建设",{"v":2617700,"d":"2,617,700"},"根据《广东万里碧道总体规划（2020-2035年）》及《江门市碧道建设总体规划（2020-2023年）》精神,建议安排资金用于支付建安费。"]
[2,"鹤山市农业技术推广中心","高标准农田建设","2022年度江门市鹤山市双合镇等3个镇高标准农田建设项目"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130153] 农田建设",{"v":2260000,"d":"2,260,000"},"原高标准农田建设项目编制了规划后，江门新增了规划的新园区，涉及到雅瑶、桃源等镇，原来高标准农田范围线与新规划的园区重叠，需要避开，所以重新调整了范围线。项目重新规划，需重新调整项目。"]
[3,"鹤山市水利工程项目管理所","水库除险加固","鹤山市龙口镇石寮水库加固工程"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130305] 水利工程建设",{"v":717700,"d":"717,700"},"根据鹤发改资〔2020〕118号《关于鹤山市龙口镇石寮水库加固工程立项的批复》、鹤水复〔2020〕40号《关于对鹤山市龙口镇石寮水库加固工程初步设计报告的批复》精神，建议安排资金用于支付建安费"]
[4,"鹤山市水利工程项目管理所","农村污水处理","鹤山市农村生活污水处理设施三期工程项目"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130305] 水利工程建设",{"v":717700,"d":"717,700"},"根据《江门市农村生活污水治理攻坚行动方案》（江府办函〔2022〕69号）精神，建议安排资金用于支付可研报告费用"]
[5,"鹤山市农业技术推广中心","高标准农田建设","2022年度江门市鹤山市雅瑶镇高标准农田建设项目"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130153] 农田建设",{"v":480000,"d":"480,000"},"原高标准农田建设项目编制了规划后，江门新增了规划的新园区，涉及到雅瑶、桃源等镇，原来高标准农田范围线与新规划的园区重叠，需要避开，所以重新调整了范围线。项目重新规划，需重新调整项目。"]
[6,"鹤山市交通运输局","四好农村路建设","2022年江门市鹤山市四好农村路建设桃源镇村道广湛线至龙珠村道路改造工程"," 江财农〔2021〕109号、鹤财农[2022]52号",null,{"v":2800,"d":"2,800"},"中央成品油税费改革农村公路资金，已纳入直达资金管理，现需要补上资金缺口（今年下达700万元，已安排699.72万元）"]
["调整前合计",{"$nulls":5},{"v":-6795900,"d":"-6,795,900 "}]
[1,"鹤山市农业农村局","农田建设及管护","2022年江门市鹤山市龙口镇和古劳镇高标准农田建设项目"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130153] 农田建设",{"v":-3260000,"d":"-3,260,000 "},"因上级下达了2022年第二批高标农田中央财政补助资金，优先使用中央资金，部分省级资金需调整。"]
[2,"鹤山市农业农村局","农田建设及管护","2022年江门市鹤山市雅瑶镇和桃源镇高标准农田建设项目"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130153] 农田建设",{"v":-1085900,"d":"-1,085,900 "},"高标准农田建设项目做了规划后，江门新增了规划的新园区，涉及到雅瑶、桃源等镇，原来高标准农田范围线与新规划的园区重叠，需要避开，所以重新调整了范围线。项目重新规划，需重新调整项目"]
[3,"鹤山市农业农村局","农田建设及管护","2022年江门市鹤山市址山镇高标准农田建设项目"," 江财农〔2021〕109号、鹤财农[2022]52号","[2130153] 农田建设",{"v":-2450000,"d":"-2,450,000 "},"高标准农田建设项目做了规划后，江门新增了规划的新园区，涉及到雅瑶、桃源等镇，原来高标准农田范围线与新规划的园区重叠，需要避开，所以重新调整了范围线。项目重新规划，需重新调整项目"]

{"sheet":"市级资金","index":1,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[1,0,1,7],[4,0,4,4],[9,0,12,0],[9,1,12,1],[9,2,12,2],[9,3,12,3],[13,0,13,4],[14,0,14,1],[14,2,14,4],[21,0,21,1],[21,2,21,4]],"flags":["formulas_cached_only"]}
[]
["2021、2022年市两级涉农资金调整方案"]
[{"$nulls":7},"单位：元"]
["序号","单位","任务名称","具体项目","下达文号","科目","本次调整资金","备注"]
["调整后合计",{"$nulls":5},{"v":3340074,"d":"3,340,074"}]
[1,"鹤城镇人民政府","农村公路提档升级","鹤城镇坪山村水心洞桥重建工程","江财农[2021]151号、鹤财农[2022]31号",null,{"v":1500000,"d":"1,500,000"},"“2022年江门市鹤山市四好农村路建设鹤城镇南运路新建工程”已纳入专项债发债项目，为加快资金支付进度申请将该笔资金调整到“鹤城镇坪山村水心洞桥重建工程”中使用。"]
[2,"鹤山市雅瑶镇人民政府","村内道路硬化建设","2022年江门市鹤山市自然村村内干路硬底化补助项目","江财农〔2022〕10号、鹤财农[2022]47号","[2120804] 农村基础设施建设支出",{"v":600000,"d":"600,000"},"《广东省农业农村厅等五部门关于印发<广东省2022年农村村内道路建设民生实事办理方案>的通知》。用于雅瑶镇三个村委会共8个自然村村内干路硬底化建设项目。"]
[3,"宅梧镇人民政府","农村集中供水","鹤山市全域自然村集中供水工程（宅梧榴花坪、隆田、表村、古迹、白石、岗背六条自然村项目）","江财农〔2021〕151号、鹤财农〔2022〕31号","[2120804] 农村基础设施建设支出",{"v":600000,"d":"600,000"},"《江门市人民政府办公室关于印发提前完成我市全域自然村集中供水工作的通知》（江府办函〔2020〕156号）"]
[4,"鹤山市水利工程项目管理所","中型灌区改造","鹤山市金峡水库灌区续建配套与节水改造工程","江财农〔2021〕151号、鹤财农〔2022〕31号","[2120804] 农村基础设施建设支出",{"v":400000,"d":"400,000"},"《水利部办公厅财政部办公厅关于印发全国中型灌区续建配套与节水改造实施方案（2021－2022年）的通知》（办农水〔2021〕10号）"]
[5,"鹤山市民政局","基层养老服务设施建设","古劳镇慈善安老院消防水池建设工程","小计",null,{"v":240074,"d":"240,074"}]
[{"$nulls":4},"江财农[2020]167号、鹤财农[2021]58号",null,{"v":187518,"d":"187,518.00"}]
[{"$nulls":4},"江财农〔2021〕82号、鹤财农〔2021〕117号",null,{"v":1680,"d":"1,680.00"}]
[5,{"$nulls":3},"江财农[2021]151号、鹤财农[2022]31号",null,{"v":50876,"d":"50,876.00"},"按照《关于下达2022年市级涉农统筹整合转移支付资金（第二批）的通知》（江财农〔2022〕10号）要求，认真对照附件2《2022年江门市涉农统筹整合资金任务清单及绩效目标表》序号23“基层养老服务设施建设”任务目标，落实项目建设资金，加快推进项目建设。"]
["调整前合计",{"$nulls":5},{"v":-3340074,"d":"-3,340,074 "}]
["2021年市级涉农资金",null,"小计",{"$nulls":3},{"v":-189198,"d":"-189,198 "}]
[1,"鹤山市桃源镇","规范提升农民合作社建设奖补","规范提升农民合作社建设奖补","江财农[2020]167号、鹤财农[2021]58号",null,{"v":-18000,"d":"-18,000 "},"因农民合作社经营情况发生变化，合作社自愿放弃补助资金并签订放弃声明。"]
[2,"鹤山市鹤城镇","发展和培育新增合作社奖补","发展和培育新增合作社奖补","江财农[2020]167号、鹤财农[2021]58号",null,{"v":-6712,"d":"-6,712 "},"因农民合作社经营情况发生变化，合作社自愿放弃补助资金并签订放弃声明。"]
[3,"鹤山市双合镇","发展和培育新增合作社奖补","发展和培育新增合作社奖补","江财农[2020]167号、鹤财农[2021]58号",null,{"v":-1681.9999999999998,"d":"-1,682 "},"因农民合作社经营情况发生变化，合作社自愿放弃补助资金并签订放弃声明。"]
[4,"鹤山市农业农村局","市级乡村振兴试点示范创建奖补资金","市级乡村振兴试点示范创建奖补资金","江财农[2020]167号、鹤财农[2021]58号",null,{"v":-161024,"d":"-161,024 "},"结余资金，无法使用。"]
[5,"鹤山市农业农村局","乡村振兴战略-乡镇自用船舶和小型渔船整治","乡村振兴战略-乡镇自用船舶和小型渔船整治","江财农〔2021〕82号、鹤财农〔2021〕117号",null,{"v":-1680,"d":"-1,680 "},"其中1艘渔船因电鱼作业被没收拆解的剩余资金"]
[6,"鹤山市市政环卫管理所","2020年度城乡生活垃圾治理工作考核任务奖补","城区生活垃圾分类商铺示范点建设项目","江财农[2020]167号、鹤财农[2021]58号",null,{"v":-100,"d":"-100 "},"结余资金，无法使用。"]
["2022年市级涉农资金",null,"小计",{"$nulls":3},{"v":-3150876,"d":"-3,150,876 "}]
[1,"鹤山市农业农村局","红火蚁疫情防控","红火蚁疫情防控","江财农[2021]151号、鹤财农[2022]31号",null,{"v":-4200,"d":"-4,200 "},"剩余项目资金"]
[2,"鹤山市农业农村局","2021年度江门市农村承包土地经营权流转示范片","2021年度江门市农村承包土地经营权流转示范片项目","江财农〔2022〕10号、鹤财农[2022]47号",null,{"v":-600000,"d":"-600,000 "},"我市申报的江门市农村承包土地经营权流转示范片项目最后没成功，无需进行奖补。"]
[3,"鹤山市水利工程项目管理所","中型灌区改造","鹤山市青年灌区续建配套与节水改造工程","江财农[2021]151号、鹤财农[2022]31号",null,{"v":-46676,"d":"-46,676 "},"结余资金，无法使用。"]
[4,"鹤城镇人民政府","农村公路提档升级","2022年江门市鹤山市四好农村路建设鹤城镇南运路新建工程","江财农[2021]151号、鹤财农[2022]31号",null,{"v":-1500000,"d":"-1,500,000 "},"此项目纳入专项债发债项目，为加快资金支付进度申请将该笔资金调整到“鹤城镇坪山村水心洞桥重建工程”中使用。"]
[5,"宅梧镇人民政府","农村集中供水","宅梧镇泗云村委会云益村饮用水工程","江财农〔2021〕151号、鹤财农〔2022〕31号",null,{"v":-1000000,"d":"-1,000,000 "},"此项目前期工作推进较慢，未能达到支付条件，资金无法支付。"]